Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.06 CAD | 0.00% |
|
+20.00% | +33.33% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.852 | 3.563 | 4.742 | 10.16 | 4.353 | 4.371 |
Enterprise Value (EV) 1 | 2.311 | 4.311 | 5.673 | 9.365 | 5.621 | 5.531 |
P/E ratio | -0.21 x | -17.6 x | 92.5 x | - | -6.52 x | -5.55 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -2.02 x | -7.62 x | -9.63 x | -8.08 x | -7.13 x | -6.91 x |
EV / FCF | 1.26 x | -12.3 x | -6.32 x | - | -2.5 x | -4.27 x |
FCF Yield | 79.4% | -8.13% | -15.8% | - | -40% | -23.4% |
Price to Book | 13.3 x | 4.08 x | 3.99 x | 2.51 x | 1.13 x | 1.06 x |
Nbr of stocks (in thousands) | 52,913 | 64,783 | 67,745 | 96,727 | 96,727 | 97,133 |
Reference price 2 | 0.0350 | 0.0550 | 0.0700 | 0.1050 | 0.0450 | 0.0450 |
Announcement Date | 4/1/19 | 3/30/20 | 3/31/21 | 7/27/22 | 4/28/23 | 6/1/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -1.142 | -0.5658 | -0.5894 | -1.159 | -0.7878 | -0.8006 |
EBIT 1 | -7.966 | -0.5666 | -0.5928 | -1.225 | -0.855 | -0.9734 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -8.133 | -0.1837 | 0.0499 | 0.162 | -0.6676 | -0.7847 |
Net income 1 | -8.133 | -0.1837 | 0.0499 | 0.162 | -0.6676 | -0.7847 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.1642 | -0.003132 | 0.000757 | - | -0.006901 | -0.008110 |
Free Cash Flow 1 | 1.836 | -0.3506 | -0.8974 | - | -2.246 | -1.297 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/1/19 | 3/30/20 | 3/31/21 | 7/27/22 | 4/28/23 | 6/1/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.46 | 0.75 | 0.93 | - | 1.27 | 1.16 |
Net Cash position 1 | - | - | - | 0.79 | - | - |
Leverage (Debt/EBITDA) | -0.402 x | -1.323 x | -1.579 x | - | -1.609 x | -1.449 x |
Free Cash Flow 1 | 1.84 | -0.35 | -0.9 | - | -2.25 | -1.3 |
ROE (net income / shareholders' equity) | -233% | -36.3% | 4.84% | - | -16.9% | -19.6% |
ROA (Net income/ Total Assets) | -124% | -22.1% | -13.1% | - | -9.19% | -9.8% |
Assets 1 | 6.568 | 0.8308 | -0.3804 | - | 7.266 | 8.007 |
Book Value Per Share 2 | 0 | 0.0100 | 0.0200 | 0.0400 | 0.0400 | 0.0400 |
Cash Flow per Share 2 | 0 | 0.0100 | 0 | 0.0100 | 0 | 0 |
Capex 1 | 0.53 | 0.08 | 0.6 | 1.29 | 1.4 | 0.88 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/1/19 | 3/30/20 | 3/31/21 | 7/27/22 | 4/28/23 | 6/1/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+33.33% | 4.3M | |
-13.91% | 149B | |
-9.96% | 116B | |
+18.85% | 49.27B | |
-11.02% | 42.5B | |
+21.59% | 37.75B | |
+109.17% | 33.65B | |
+23.60% | 26.36B | |
+73.93% | 19.97B | |
+54.40% | 19.6B |
- Stock Market
- Equities
- CBI Stock
- Financials Colibri Resource Corporation