Financials Colibri Resource Corporation

Equities

CBI

CA1941683080

Diversified Mining

Market Closed - Toronto S.E. 01:24:10 2024-07-12 pm EDT 5-day change 1st Jan Change
0.06 CAD 0.00% Intraday chart for Colibri Resource Corporation +20.00% +33.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.852 3.563 4.742 10.16 4.353 4.371
Enterprise Value (EV) 1 2.311 4.311 5.673 9.365 5.621 5.531
P/E ratio -0.21 x -17.6 x 92.5 x - -6.52 x -5.55 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -2.02 x -7.62 x -9.63 x -8.08 x -7.13 x -6.91 x
EV / FCF 1.26 x -12.3 x -6.32 x - -2.5 x -4.27 x
FCF Yield 79.4% -8.13% -15.8% - -40% -23.4%
Price to Book 13.3 x 4.08 x 3.99 x 2.51 x 1.13 x 1.06 x
Nbr of stocks (in thousands) 52,913 64,783 67,745 96,727 96,727 97,133
Reference price 2 0.0350 0.0550 0.0700 0.1050 0.0450 0.0450
Announcement Date 4/1/19 3/30/20 3/31/21 7/27/22 4/28/23 6/1/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -1.142 -0.5658 -0.5894 -1.159 -0.7878 -0.8006
EBIT 1 -7.966 -0.5666 -0.5928 -1.225 -0.855 -0.9734
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -8.133 -0.1837 0.0499 0.162 -0.6676 -0.7847
Net income 1 -8.133 -0.1837 0.0499 0.162 -0.6676 -0.7847
Net margin - - - - - -
EPS 2 -0.1642 -0.003132 0.000757 - -0.006901 -0.008110
Free Cash Flow 1 1.836 -0.3506 -0.8974 - -2.246 -1.297
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 3/30/20 3/31/21 7/27/22 4/28/23 6/1/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.46 0.75 0.93 - 1.27 1.16
Net Cash position 1 - - - 0.79 - -
Leverage (Debt/EBITDA) -0.402 x -1.323 x -1.579 x - -1.609 x -1.449 x
Free Cash Flow 1 1.84 -0.35 -0.9 - -2.25 -1.3
ROE (net income / shareholders' equity) -233% -36.3% 4.84% - -16.9% -19.6%
ROA (Net income/ Total Assets) -124% -22.1% -13.1% - -9.19% -9.8%
Assets 1 6.568 0.8308 -0.3804 - 7.266 8.007
Book Value Per Share 2 0 0.0100 0.0200 0.0400 0.0400 0.0400
Cash Flow per Share 2 0 0.0100 0 0.0100 0 0
Capex 1 0.53 0.08 0.6 1.29 1.4 0.88
Capex / Sales - - - - - -
Announcement Date 4/1/19 3/30/20 3/31/21 7/27/22 4/28/23 6/1/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CBI Stock
  4. Financials Colibri Resource Corporation