Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
4.41 EUR | -2.22% |
|
+0.46% | +4.76% |
Apr. 29 | CLERHP Estructuras, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | CLERHP Estructuras, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 49.19 | 64.79 | - | - |
Enterprise Value (EV) 1 | 49.19 | 67.68 | 102.5 | 88.39 |
P/E ratio | - | 12.7 x | 8.84 x | 3.03 x |
Yield | - | - | - | - |
Capitalization / Revenue | 2.66 x | 2.36 x | 1.29 x | 0.46 x |
EV / Revenue | 2.66 x | 2.46 x | 2.04 x | 0.62 x |
EV / EBITDA | 7.68 x | 6.6 x | 7.59 x | 2.67 x |
EV / FCF | - | -16.9 x | -4.24 x | 3.65 x |
FCF Yield | - | -5.91% | -23.6% | 27.4% |
Price to Book | - | 4.09 x | - | - |
Nbr of stocks (in thousands) | 11,713 | 14,365 | - | - |
Reference price 2 | 4.200 | 4.510 | 4.510 | 4.510 |
Announcement Date | 4/29/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | 18.52 | 27.5 | 50.3 | 142.2 |
EBITDA 1 | 6.405 | 10.26 | 13.5 | 33.1 |
EBIT 1 | 5.108 | 8.985 | 12.4 | 32.2 |
Operating Margin | 27.58% | 32.67% | 24.65% | 22.64% |
Earnings before Tax (EBT) 1 | 1.008 | 7.111 | 10 | 29.3 |
Net income 1 | - | 5.1 | 7.1 | 20.9 |
Net margin | - | 18.54% | 14.12% | 14.7% |
EPS 2 | - | 0.3547 | 0.5100 | 1.490 |
Free Cash Flow 1 | - | -4 | -24.2 | 24.2 |
FCF margin | - | -14.54% | -48.11% | 17.02% |
FCF Conversion (EBITDA) | - | - | - | 73.11% |
FCF Conversion (Net income) | - | - | - | 115.79% |
Dividend per Share 2 | - | - | - | - |
Announcement Date | 4/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | 2.89 | 37.7 | 23.6 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | 0.2821 x | 2.793 x | 0.713 x |
Free Cash Flow 1 | - | -4 | -24.2 | 24.2 |
ROE (net income / shareholders' equity) | - | 52.4% | 48.3% | 72.5% |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share 2 | - | 1.100 | - | - |
Cash Flow per Share 2 | - | 0.1800 | - | - |
Capex 1 | - | 2.7 | 3 | 3.6 |
Capex / Sales | - | 9.82% | 5.96% | 2.53% |
Announcement Date | 4/29/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+4.76% | 69.56M | |
-10.51% | 62.32B | |
+2.51% | 59.69B | |
+14.82% | 36.27B | |
+13.10% | 31.14B | |
+10.54% | 28.46B | |
+15.32% | 20.82B | |
+14.99% | 19.44B | |
+37.64% | 17.37B | |
+65.65% | 16.77B |
- Stock Market
- Equities
- CLR Stock
- Financials CLERHP Estructuras, S.A.