CITIZENS NATIONAL CORPORATION |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45 USD | +15.38% |
|
-.--% | +13.18% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 63.13 | 57.87 | 44.84 | 57.76 | 46.62 | 39.29 |
| Enterprise Value (EV) 1 | 88.27 | 35.61 | -91.23 | -89.64 | 36.09 | 39.74 |
| P/E ratio | 11.7 x | 8.98 x | 9.52 x | 10.8 x | 7.71 x | 7.82 x |
| Yield | 1.4% | 1.56% | 1.98% | 1.55% | 2% | 2.41% |
| Capitalization / Revenue | 2.68 x | 2.42 x | 2.02 x | 2.45 x | 1.9 x | 1.68 x |
| EV / Revenue | 3.75 x | 1.49 x | -4.12 x | -3.8 x | 1.47 x | 1.7 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.92 x | 0.74 x | 0.55 x | 0.7 x | 0.78 x | 0.58 x |
| Nbr of stocks (in thousands) | 1,052 | 1,052 | 1,008 | 996 | 992 | 988 |
| Reference price 2 | 60.00 | 55.00 | 44.50 | 58.00 | 47.00 | 39.76 |
| Announcement Date | 2/29/20 | 2/29/20 | 3/12/21 | 3/11/22 | 3/13/23 | 3/28/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 23.51 | 23.94 | 22.15 | 23.61 | 24.47 | 23.32 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 5.765 | 6.223 | 5.062 | 6.202 | 7.025 | 5.856 |
| Net income 1 | 5.196 | 6.194 | 4.692 | 5.357 | 6.061 | 5.028 |
| Net margin | 22.1% | 25.87% | 21.18% | 22.69% | 24.77% | 21.56% |
| EPS 2 | 5.114 | 6.127 | 4.673 | 5.379 | 6.098 | 5.084 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.8400 | 0.8600 | 0.8800 | 0.9000 | 0.9400 | 0.9600 |
| Announcement Date | 2/29/20 | 2/29/20 | 3/12/21 | 3/11/22 | 3/13/23 | 3/28/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 25.1 | - | - | - | - | 0.46 |
| Net Cash position 1 | - | 22.3 | 136 | 147 | 10.5 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.76% | 6.05% | 6.58% | 8.54% | 7.91% |
| ROA (Net income/ Total Assets) | - | 0.99% | 0.67% | 0.71% | 0.82% | 0.74% |
| Assets 1 | - | 623.1 | 697.2 | 755.6 | 735.4 | 678.7 |
| Book Value Per Share 2 | 65.40 | 74.30 | 80.40 | 82.80 | 60.00 | 68.50 |
| Cash Flow per Share 2 | 3.400 | 8.930 | 12.70 | 15.10 | 12.80 | 10.90 |
| Capex 1 | 1.6 | 0.9 | 1.18 | 0.33 | 0.58 | 0.31 |
| Capex / Sales | 6.8% | 3.75% | 5.34% | 1.38% | 2.35% | 1.33% |
| Announcement Date | 2/29/20 | 2/29/20 | 3/12/21 | 3/11/22 | 3/13/23 | 3/28/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- CZNL Stock
- Financials Citizens National Corporation
