CHUO SEISAKUSHO, LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,776 JPY | -0.78% |
|
+6.03% | +72.09% |
| 2023 | Shigeyoshi Miura Withdraws Petition | CI |
| 2023 | Shigeyoshi Miura Submits Petition Against Chuo Seisakusho | CI |
Valuation
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 713.2 | 1,051 | 917.1 | 580.3 | 827.5 | 1,043 |
| Enterprise Value (EV) 1 | 117.2 | 272.5 | 491.1 | -107.7 | 172.5 | 256.2 |
| P/E ratio | 6.99 x | 9.73 x | 4.4 x | 15.3 x | -17.2 x | 209 x |
| Yield | 2.72% | 1.84% | 2.11% | 2.67% | - | 1.48% |
| Capitalization / Revenue | 0.15 x | 0.22 x | 0.17 x | 0.13 x | 0.25 x | 0.26 x |
| EV / Revenue | 0.03 x | 0.06 x | 0.09 x | -0.02 x | 0.05 x | 0.06 x |
| EV / EBITDA | 1.52 x | 1.8 x | 1.72 x | -2.39 x | -3.45 x | 6.57 x |
| EV / FCF | 0.47 x | 0.96 x | -1.19 x | -0.45 x | 98.6 x | 1.84 x |
| FCF Yield | 214% | 104% | -84.3% | -222% | 1.01% | 54.4% |
| Price to Book | 0.35 x | 0.48 x | 0.4 x | 0.26 x | 0.36 x | 0.46 x |
| Nbr of stocks (in thousands) | 775 | 774 | 774 | 774 | 773 | 773 |
| Reference price 2 | 920.0 | 1,358 | 1,185 | 750.0 | 1,070 | 1,349 |
| Announcement Date | 6/28/17 | 6/27/18 | 6/26/19 | 6/25/20 | 6/25/21 | 6/24/22 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 4,610 | 4,762 | 5,494 | 4,350 | 3,255 | 3,974 |
| EBITDA 1 | 77 | 151 | 285 | 45 | -50 | 39 |
| EBIT 1 | 32 | 107 | 242 | 10 | -92 | -16 |
| Operating Margin | 0.69% | 2.25% | 4.4% | 0.23% | -2.83% | -0.4% |
| Earnings before Tax (EBT) 1 | 103 | 127 | 261 | 32 | -7 | 10 |
| Net income 1 | 102 | 108 | 208 | 38 | -48 | 5 |
| Net margin | 2.21% | 2.27% | 3.79% | 0.87% | -1.47% | 0.13% |
| EPS 2 | 131.6 | 139.5 | 269.1 | 49.16 | -62.10 | 6.468 |
| Free Cash Flow 1 | 251.2 | 283.8 | -413.9 | 239.1 | 1.75 | 139.2 |
| FCF margin | 5.45% | 5.96% | -7.53% | 5.5% | 0.05% | 3.5% |
| FCF Conversion (EBITDA) | 326.3% | 187.91% | - | 531.39% | - | 357.05% |
| FCF Conversion (Net income) | 246.32% | 262.73% | - | 629.28% | - | 2,785% |
| Dividend per Share 2 | 25.00 | 25.00 | 25.00 | 20.00 | - | 20.00 |
| Announcement Date | 6/28/17 | 6/27/18 | 6/26/19 | 6/25/20 | 6/25/21 | 6/24/22 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: |
|---|
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 596 | 779 | 426 | 688 | 655 | 787 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 251 | 284 | -414 | 239 | 1.75 | 139 |
| ROE (net income / shareholders' equity) | 5.07% | 5.1% | 9.29% | 1.66% | -2.11% | 0.22% |
| ROA (Net income/ Total Assets) | 0.42% | 1.35% | 2.84% | 0.13% | -1.28% | -0.22% |
| Assets 1 | 24,096 | 8,001 | 7,323 | 30,135 | 3,757 | -2,297 |
| Book Value Per Share 2 | 2,649 | 2,819 | 2,969 | 2,940 | 2,935 | 2,919 |
| Cash Flow per Share 2 | 1,725 | 1,962 | 1,507 | 1,846 | 1,855 | 2,026 |
| Capex 1 | 37 | 23 | 47 | 26 | 52 | 39 |
| Capex / Sales | 0.8% | 0.48% | 0.86% | 0.6% | 1.6% | 0.98% |
| Announcement Date | 6/28/17 | 6/27/18 | 6/26/19 | 6/25/20 | 6/25/21 | 6/24/22 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +72.09% | 8.69M | |
| +10.13% | 109B | |
| -12.75% | 63.52B | |
| +58.11% | 25.52B | |
| -19.49% | 18.34B | |
| -32.05% | 13.91B | |
| -10.02% | 10.69B | |
| +12.87% | 5.2B | |
| -12.42% | 4.64B | |
| +5.16% | 4.26B |
- Stock Market
- Equities
- 6846 Stock
- Financials Chuo Seisakusho, Ltd.
