Financials China National Software & Service Company Limited

Equities

600536

CNE000001BB0

Software

End-of-day quote Shanghai S.E. 06:00:00 2024-07-11 pm EDT 5-day change 1st Jan Change
28.58 CNY -1.07% Intraday chart for China National Software & Service Company Limited -1.55% -21.18%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 35,455 38,952 24,694 38,497 31,175 24,298 - -
Enterprise Value (EV) 1 35,455 38,952 24,694 38,497 31,175 24,298 24,298 24,298
P/E ratio 551 x 563 x 333 x 729 x -117 x 175 x 98.6 x 68 x
Yield - - - - - 0.17% 0.28% 0.38%
Capitalization / Revenue - 5.26 x - - 4.64 x 3.3 x 2.8 x 2.36 x
EV / Revenue - 5.26 x - - 4.64 x 3.3 x 2.8 x 2.36 x
EV / EBITDA - 134 x - - 160 x 42.3 x 30.3 x 22.2 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 16.9 x - - 13.7 x 10 x 9.26 x 8.28 x
Nbr of stocks (in thousands) 835,812 835,812 835,812 857,993 859,750 850,170 - -
Reference price 2 42.42 46.60 29.54 44.87 36.26 28.58 28.58 28.58
Announcement Date 4/20/20 3/29/21 4/18/22 4/27/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 7,408 - - 6,723 7,353 8,664 10,309
EBITDA 1 - 290.2 - - 194.9 575 802.5 1,096
EBIT 1 - 175 - - -11.52 420.3 730.7 1,063
Operating Margin - 2.36% - - -0.17% 5.72% 8.43% 10.31%
Earnings before Tax (EBT) 1 - 184.1 - - -11.17 427.3 737.3 1,068
Net income 1 61.83 68.23 75.58 - -232.7 141.7 250 360.3
Net margin - 0.92% - - -3.46% 1.93% 2.89% 3.5%
EPS 2 0.0769 0.0828 0.0888 0.0615 -0.3100 0.1633 0.2900 0.4200
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 0.0500 0.0800 0.1100
Announcement Date 4/20/20 3/29/21 4/18/22 4/27/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 2.96% - -9.76% 5.81% 9.39% 12%
ROA (Net income/ Total Assets) - - - -2.38% 1.54% 2.72% 3.42%
Assets 1 - - - 9,766 9,199 9,208 10,551
Book Value Per Share 2 - 2.760 - 2.650 2.850 3.090 3.450
Cash Flow per Share 2 - 0.2200 - - 0.6700 0.6200 0.9600
Capex 1 - 50.8 - 213 133 133 178
Capex / Sales - 0.69% - 3.17% 1.81% 1.53% 1.72%
Announcement Date 4/20/20 3/29/21 4/18/22 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
28.58 CNY
Average target price
35 CNY
Spread / Average Target
+22.46%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600536 Stock
  4. Financials China National Software & Service Company Limited