End-of-day quote
Shanghai S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
28.58
CNY
|
-1.07%
|
|
-1.55%
|
-21.18%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
35,455
|
38,952
|
24,694
|
38,497
|
31,175
|
24,298
|
-
|
-
|
Enterprise Value (EV)
1 |
35,455
|
38,952
|
24,694
|
38,497
|
31,175
|
24,298
|
24,298
|
24,298
|
P/E ratio
|
551
x
|
563
x
|
333
x
|
729
x
|
-117
x
|
175
x
|
98.6
x
|
68
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
0.17%
|
0.28%
|
0.38%
|
Capitalization / Revenue
|
-
|
5.26
x
|
-
|
-
|
4.64
x
|
3.3
x
|
2.8
x
|
2.36
x
|
EV / Revenue
|
-
|
5.26
x
|
-
|
-
|
4.64
x
|
3.3
x
|
2.8
x
|
2.36
x
|
EV / EBITDA
|
-
|
134
x
|
-
|
-
|
160
x
|
42.3
x
|
30.3
x
|
22.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
16.9
x
|
-
|
-
|
13.7
x
|
10
x
|
9.26
x
|
8.28
x
|
Nbr of stocks (in thousands)
|
835,812
|
835,812
|
835,812
|
857,993
|
859,750
|
850,170
|
-
|
-
|
Reference price
2 |
42.42
|
46.60
|
29.54
|
44.87
|
36.26
|
28.58
|
28.58
|
28.58
|
Announcement Date
|
4/20/20
|
3/29/21
|
4/18/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
7,408
|
-
|
-
|
6,723
|
7,353
|
8,664
|
10,309
|
EBITDA
1 |
-
|
290.2
|
-
|
-
|
194.9
|
575
|
802.5
|
1,096
|
EBIT
1 |
-
|
175
|
-
|
-
|
-11.52
|
420.3
|
730.7
|
1,063
|
Operating Margin
|
-
|
2.36%
|
-
|
-
|
-0.17%
|
5.72%
|
8.43%
|
10.31%
|
Earnings before Tax (EBT)
1 |
-
|
184.1
|
-
|
-
|
-11.17
|
427.3
|
737.3
|
1,068
|
Net income
1 |
61.83
|
68.23
|
75.58
|
-
|
-232.7
|
141.7
|
250
|
360.3
|
Net margin
|
-
|
0.92%
|
-
|
-
|
-3.46%
|
1.93%
|
2.89%
|
3.5%
|
EPS
2 |
0.0769
|
0.0828
|
0.0888
|
0.0615
|
-0.3100
|
0.1633
|
0.2900
|
0.4200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.0500
|
0.0800
|
0.1100
|
Announcement Date
|
4/20/20
|
3/29/21
|
4/18/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
2.96%
|
-
|
-9.76%
|
5.81%
|
9.39%
|
12%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-2.38%
|
1.54%
|
2.72%
|
3.42%
|
Assets
1 |
-
|
-
|
-
|
9,766
|
9,199
|
9,208
|
10,551
|
Book Value Per Share
2 |
-
|
2.760
|
-
|
2.650
|
2.850
|
3.090
|
3.450
|
Cash Flow per Share
2 |
-
|
0.2200
|
-
|
-
|
0.6700
|
0.6200
|
0.9600
|
Capex
1 |
-
|
50.8
|
-
|
213
|
133
|
133
|
178
|
Capex / Sales
|
-
|
0.69%
|
-
|
3.17%
|
1.81%
|
1.53%
|
1.72%
|
Announcement Date
|
4/20/20
|
3/29/21
|
4/18/22
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
28.58
CNY Average target price
35
CNY Spread / Average Target +22.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.18% | 3.35B | | +19.25% | 94.08B | | +15.90% | 86.55B | | +63.45% | 62.51B | | -22.05% | 49.4B | | +38.19% | 48.66B | | -23.72% | 47.23B | | +82.30% | 42.4B | | -4.72% | 26.84B | | -11.35% | 25.94B |
Other Software
|