Stock 001872 CHINA MERCHANTS PORT GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Merchants Port Group Co., Ltd.

Equities

001872

CNE000000818

Marine Port Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
21.25 CNY -0.23% Intraday chart for China Merchants Port Group Co., Ltd. +1.87% +33.15%
Jul. 10 China Merchants Port Group Co., Ltd. Announces Final Cash Dividend on A Shares for the Year 2023, Payable on 17 July 2024 CI
Jul. 10 China Merchants Port Group Co., Ltd. Announces Final Cash Dividend on A Shares for the Year 2023, Payable on 19 July 2024 CI

Valuation

Fiscal Period: December 2019 2020 2023 2024 2025 2026
Capitalization 1 31,375 28,819 38,270 51,082 - -
Enterprise Value (EV) 1 31,375 28,819 38,270 51,082 51,082 51,082
P/E ratio 10.8 x 14.9 x 11.2 x 13.9 x 13 x 12.2 x
Yield - - - - - -
Capitalization / Revenue - 2.28 x - 2.82 x 2.67 x 2.52 x
EV / Revenue - 2.28 x - 2.82 x 2.67 x 2.52 x
EV / EBITDA - 3,048,077 x - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 0.82 x - 0.87 x 0.83 x 0.79 x
Nbr of stocks (in thousands) 1,922,365 1,922,365 2,499,075 2,500,475 - -
Reference price 2 17.16 15.92 15.96 21.25 21.25 21.25
Announcement Date 4/15/20 3/30/21 4/2/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2023 2024 2025 2026
Net sales 1 - 12,619 - 18,137 19,160 20,256
EBITDA - 9,455 - - - -
EBIT 1 - 6,799 - 10,261 10,733 11,409
Operating Margin - 53.88% - 56.57% 56.02% 56.32%
Earnings before Tax (EBT) 1 - 6,801 - 10,267 10,742 11,414
Net income 1 2,898 2,065 3,572 3,813 4,088 4,357
Net margin - 16.37% - 21.02% 21.34% 21.51%
EPS 2 1.594 1.070 1.429 1.530 1.640 1.740
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/15/20 3/30/21 4/2/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 5.66% - 6.2% 6.4% 6.5%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 19.30 - 24.50 25.70 27.00
Cash Flow per Share 2 - 2.860 - 2.030 2.670 2.700
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/15/20 3/30/21 4/2/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
21.25
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Port Operators

1st Jan change Capi.
CHINA MERCHANTS PORT GROUP CO., LTD. Stock China Merchants Port Group Co., Ltd.
+33.15% 7.04B
BEIBU GULF PORT CO., LTD. Stock Beibu Gulf Port Co., Ltd.
-0.80% 2.27B
PORT OF TAURANGA LIMITED Stock Port of Tauranga Limited
-5.54% 2.15B
TIANJIN PORT CO., LTD. Stock Tianjin Port Co., Ltd.
+9.00% 1.76B
WILSON SONS S.A. Stock Wilson Sons S.A.
-8.02% 1.27B
GUJARAT PIPAVAV PORT LIMITED Stock Gujarat Pipavav Port Limited
+54.61% 1.27B
GEMADEPT CORPORATION Stock Gemadept Corporation
+18.72% 1.03B
FAR-EASTERN SHIPPING COMPANY PLC. Stock Far-Eastern Shipping Company PLC.
-.--% 1.02B
PIRAEUS PORT AUTHORITY S.A. Stock Piraeus Port Authority S.A.
+16.59% 720M
ASIAN TERMINALS, INC. Stock Asian Terminals, Inc.
+26.40% 651M
Port Operators
  1. Stock Market
  2. Equities
  3. 001872 Stock
  4. Financials China Merchants Port Group Co., Ltd.