Financials China Banking Corporation

Equities

CBC

PHY138161229

Banks

End-of-day quote Philippines S.E. 06:00:00 2024-07-11 pm EDT 5-day change 1st Jan Change
39.75 PHP +0.63% Intraday chart for China Banking Corporation -0.25% +28.85%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Capitalization 1 67,282 69,973 73,876 83,028 106,981 -
Enterprise Value (EV) 1 67,282 69,973 73,876 83,028 106,981 106,981
P/E ratio - 4.63 x 3.87 x 3.77 x 4.19 x 3.64 x
Yield - - - - - -
Capitalization / Revenue 2.58 x - 1.62 x - 1.88 x 1.68 x
EV / Revenue 2.58 x - 1.62 x - 1.88 x 1.68 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 2,685,900 2,691,288 2,691,288 2,691,340 2,691,340 -
Reference price 2 25.05 26.00 27.45 30.85 39.75 39.75
Announcement Date 3/26/20 3/23/22 3/1/23 2/28/24 - -
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 26,051 - - 45,590 - 56,886 63,548
EBITDA - - - - - - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) 1 - - - 22,285 - 31,591 36,339
Net income 1 10,069 12,063 15,088 19,108 22,011 25,551 29,391
Net margin 38.65% - - 41.91% - 44.92% 46.25%
EPS 2 - - 5.610 7.100 8.180 9.490 10.92
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/26/20 3/19/21 3/23/22 3/1/23 2/28/24 - -
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 11% - - 15.1% - 15.8% 15.9%
ROA (Net income/ Total Assets) 1.1% - - 1.56% - 1.8% 1.8%
Assets 1 915,360 - - 1,221,005 - 1,419,500 1,632,833
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/26/20 3/19/21 3/23/22 3/1/23 2/28/24 - -
1PHP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
39.75 PHP
Average target price
42.9 PHP
Spread / Average Target
+7.92%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CBC Stock
  4. Financials China Banking Corporation