Stock A003780 CHIN YANG INDUSTRY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chin Yang Industry Co., Ltd.

Equities

A003780

KR7003780004

Commodity Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
6,450 KRW +0.47% Intraday chart for Chin Yang Industry Co., Ltd. -1.23% -6.25%
May. 16 Chin Yang Industry Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 06 Chin Yang Industry Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 68,120 51,870 65,780 108,810 81,120 89,440
Enterprise Value (EV) 1 67,768 45,947 64,527 112,969 85,566 89,924
P/E ratio 28.2 x 7.6 x 12.8 x 17.6 x 13.2 x 10.5 x
Yield 1.91% 5.01% 3.56% 2.09% 3.21% 3.63%
Capitalization / Revenue 1.15 x 0.84 x 1.02 x 1.43 x 0.97 x 1.03 x
EV / Revenue 1.14 x 0.74 x 1 x 1.48 x 1.02 x 1.04 x
EV / EBITDA 15.4 x 4.15 x 6.49 x 12.6 x 10.4 x 8.44 x
EV / FCF 19.8 x 9.41 x 10.3 x -33.7 x 38.1 x -45.6 x
FCF Yield 5.05% 10.6% 9.75% -2.96% 2.63% -2.19%
Price to Book 1.92 x 1.26 x 1.51 x 2.29 x 1.58 x 1.57 x
Nbr of stocks (in thousands) 13,000 13,000 13,000 13,000 13,000 13,000
Reference price 2 5,240 3,990 5,060 8,370 6,240 6,880
Announcement Date 3/6/19 3/11/20 3/10/21 3/8/22 3/8/23 3/6/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 59,350 61,838 64,314 76,350 83,673 86,872
EBITDA 1 4,403 11,079 9,942 8,944 8,265 10,649
EBIT 1 3,020 9,142 7,890 6,846 5,285 7,570
Operating Margin 5.09% 14.78% 12.27% 8.97% 6.32% 8.71%
Earnings before Tax (EBT) 1 2,941 9,285 7,311 7,356 5,476 10,047
Net income 1 2,411 6,823 5,137 6,198 6,136 8,496
Net margin 4.06% 11.03% 7.99% 8.12% 7.33% 9.78%
EPS 2 185.5 524.8 395.0 476.8 472.0 653.6
Free Cash Flow 1 3,424 4,883 6,288 -3,348 2,246 -1,974
FCF margin 5.77% 7.9% 9.78% -4.39% 2.68% -2.27%
FCF Conversion (EBITDA) 77.76% 44.08% 63.25% - 27.18% -
FCF Conversion (Net income) 141.98% 71.58% 122.42% - 36.61% -
Dividend per Share 2 100.0 200.0 180.0 175.0 200.0 250.0
Announcement Date 3/6/19 3/11/20 3/10/21 3/8/22 3/8/23 3/6/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 4,159 4,446 484
Net Cash position 1 352 5,923 1,253 - - -
Leverage (Debt/EBITDA) - - - 0.465 x 0.538 x 0.0454 x
Free Cash Flow 1 3,424 4,883 6,288 -3,348 2,246 -1,974
ROE (net income / shareholders' equity) 6.93% 17.8% 12.2% 13.6% 12.4% 15.7%
ROA (Net income/ Total Assets) 3.87% 10.9% 7.87% 5.76% 4.11% 5.48%
Assets 1 62,328 62,822 65,229 107,619 149,156 155,122
Book Value Per Share 2 2,724 3,159 3,341 3,652 3,941 4,385
Cash Flow per Share 2 205.0 537.0 637.0 569.0 468.0 368.0
Capex 1 551 2,001 1,010 8,011 3,409 12,207
Capex / Sales 0.93% 3.24% 1.57% 10.49% 4.07% 14.05%
Announcement Date 3/6/19 3/11/20 3/10/21 3/8/22 3/8/23 3/6/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastics

1st Jan change Capi.
CHIN YANG INDUSTRY CO., LTD. Stock Chin Yang Industry Co., Ltd.
-6.25% 60.36M
DOW INC. Stock Dow Inc.
-4.29% 36.36B
LG CHEM, LTD. Stock LG Chem, Ltd.
-26.55% 19.52B
COVESTRO AG Stock Covestro AG
+4.02% 11.16B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-28.03% 11.02B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+28.37% 9B
FORMOSA CHEMICALS & FIBRE CORPORATION Stock Formosa Chemicals & Fibre Corporation
-23.43% 8.43B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
-16.36% 4.88B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-45.79% 3.91B
LOTTE CHEMICAL CORPORATION Stock Lotte Chemical Corporation
-29.90% 3.26B
Plastics
  1. Stock Market
  2. Equities
  3. A003780 Stock
  4. Financials Chin Yang Industry Co., Ltd.