Stock 600880 CHENGDU B-RAY MEDIA CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chengdu B-ray Media Co.,Ltd.

Equities

600880

CNE000000JB5

Software

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-07-03 pm EDT 		5-day change 1st Jan Change
3.56 CNY -4.30% Intraday chart for Chengdu B-ray Media Co.,Ltd. -5.57% -28.94%
Apr. 29 Chengdu B-ray Media Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Chengdu B-ray Media Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,362 4,231 8,211 5,893 5,478 3,892 - -
Enterprise Value (EV) 1 4,362 4,231 8,211 5,893 5,478 3,892 3,892 3,892
P/E ratio - - - 135 x - - - -
Yield 0.5% 0.78% 0.33% 0.22% 0.2% 0.56% 0.62% 0.75%
Capitalization / Revenue - - 12.8 x 12.6 x 9.51 x 6.45 x 6.02 x 5.62 x
EV / Revenue - - 12.8 x 12.6 x 9.51 x 6.45 x 6.02 x 5.62 x
EV / EBITDA - - 50 x 57.5 x 44.5 x 27.5 x 25.9 x 22.6 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,093,332 1,093,332 1,093,332 1,093,332 1,093,332 1,093,332 - -
Reference price 2 3.990 3.870 7.510 5.390 5.010 3.560 3.560 3.560
Announcement Date 3/18/20 4/28/21 4/28/22 4/27/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 642.5 468.4 575.8 603.6 646.3 692.5
EBITDA 1 - - 164.2 102.5 123.2 141.6 150.1 172.5
EBIT 1 - - 123.1 67.35 62.87 109.8 118.8 141.7
Operating Margin - - 19.15% 14.38% 10.92% 18.19% 18.39% 20.47%
Earnings before Tax (EBT) - - - 68.45 - - - -
Net income - - - 40.25 - - - -
Net margin - - - 8.59% - - - -
EPS - - - 0.0400 - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0200 0.0300 0.0250 0.0120 0.0100 0.0199 0.0219 0.0266
Announcement Date 3/18/20 4/28/21 4/28/22 4/27/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.66% 1.34% 1.19% 2.38% 2.57% 3.06%
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/28/22 4/27/23 4/29/24 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
3.56 CNY
Average target price
3 CNY
Spread / Average Target
-15.73%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
CHENGDU B-RAY MEDIA CO.,LTD. Stock Chengdu B-ray Media Co.,Ltd.
-28.94% 560M
MICROSOFT CORPORATION Stock Microsoft Corporation
+22.53% 3,425B
SYNOPSYS INC. Stock Synopsys Inc.
+17.88% 93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+15.82% 86.49B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+50.55% 57.57B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-20.24% 50.05B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+38.23% 48.65B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-23.39% 47.44B
SEA LIMITED Stock Sea Limited
+76.52% 41.06B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-4.63% 26.86B
Other Software
  1. Stock Market
  2. Equities
  3. 600880 Stock
  4. Financials Chengdu B-ray Media Co.,Ltd.