Market Closed -
Hong Kong S.E.
04:08:27 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
3.12
HKD
|
+1.30%
|
|
+0.65%
|
-29.41%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,684
|
2,644
|
2,710
|
1,952
|
-
|
-
|
Enterprise Value (EV)
1 |
3,684
|
2,644
|
2,710
|
1,952
|
1,952
|
1,952
|
P/E ratio
|
20
x
|
13.8
x
|
12.2
x
|
7.3
x
|
5.94
x
|
5.13
x
|
Yield
|
1.63%
|
4.07%
|
6.83%
|
5.52%
|
6.21%
|
-
|
Capitalization / Revenue
|
3.69
x
|
2.67
x
|
1.98
x
|
1.2
x
|
1.03
x
|
0.86
x
|
EV / Revenue
|
3.69
x
|
2.67
x
|
1.98
x
|
1.2
x
|
1.03
x
|
0.86
x
|
EV / EBITDA
|
13.7
x
|
7.54
x
|
7.14
x
|
4.26
x
|
3.39
x
|
3.09
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.54
x
|
1.16
x
|
1.18
x
|
0.8
x
|
0.74
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
707,625
|
707,625
|
674,685
|
673,836
|
-
|
-
|
Reference price
2 |
5.207
|
3.736
|
4.017
|
2.897
|
2.897
|
2.897
|
Announcement Date
|
3/28/22
|
3/28/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
997.8
|
990
|
1,370
|
1,628
|
1,891
|
2,265
|
EBITDA
1 |
-
|
268.7
|
350.4
|
379.7
|
458.6
|
575.3
|
631.1
|
EBIT
1 |
-
|
221.1
|
251
|
311.5
|
370
|
463.2
|
521
|
Operating Margin
|
-
|
22.16%
|
25.36%
|
22.74%
|
22.73%
|
24.5%
|
23%
|
Earnings before Tax (EBT)
1 |
157.6
|
210.6
|
239.1
|
299.2
|
363.2
|
448
|
516.9
|
Net income
1 |
124.1
|
161.7
|
187.8
|
228.9
|
276.5
|
343.3
|
396.8
|
Net margin
|
-
|
16.21%
|
18.96%
|
16.72%
|
16.99%
|
18.16%
|
17.52%
|
EPS
2 |
-
|
0.2600
|
0.2700
|
0.3300
|
0.3967
|
0.4875
|
0.5650
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0849
|
0.1522
|
0.2745
|
0.1600
|
0.1800
|
-
|
Announcement Date
|
6/24/21
|
3/28/22
|
3/28/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.4%
|
7.39%
|
9.88%
|
11%
|
13.1%
|
12.1%
|
ROA (Net income/ Total Assets)
|
-
|
9%
|
6.19%
|
8.11%
|
9.03%
|
11.3%
|
10.2%
|
Assets
1 |
-
|
1,798
|
3,035
|
2,823
|
3,064
|
3,038
|
3,890
|
Book Value Per Share
2 |
-
|
3.370
|
3.220
|
3.390
|
3.610
|
3.920
|
4.740
|
Cash Flow per Share
2 |
-
|
-
|
0.3900
|
0.5400
|
0.4900
|
0.6100
|
-
|
Capex
1 |
-
|
60.2
|
125
|
86.6
|
222
|
259
|
167
|
Capex / Sales
|
-
|
6.03%
|
12.64%
|
6.32%
|
13.63%
|
13.72%
|
7.37%
|
Announcement Date
|
6/24/21
|
3/28/22
|
3/28/23
|
3/26/24
|
-
|
-
|
-
|
Last Close Price
2.897
CNY Average target price
5.922
CNY Spread / Average Target +104.41% Consensus |