End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-10 pm EDT
|
5-day change
|
1st Jan Change
|
7.3
CNY
|
+2.38%
|
|
-0.41%
|
-39.78%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,714
|
1,529
|
4,389
|
4,730
|
2,832
|
-
|
-
|
Enterprise Value (EV)
1 |
1,714
|
1,529
|
4,389
|
4,730
|
2,832
|
2,832
|
2,832
|
P/E ratio
|
1,039
x
|
-19.5
x
|
46.9
x
|
36.9
x
|
19
x
|
12.3
x
|
8.12
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
6.83
x
|
5.58
x
|
2.28
x
|
1.69
x
|
1.42
x
|
EV / Revenue
|
-
|
-
|
6.83
x
|
5.58
x
|
2.28
x
|
1.69
x
|
1.42
x
|
EV / EBITDA
|
-
|
-
|
27,919,187
x
|
25,458,679
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
5.82
x
|
3.69
x
|
2.04
x
|
1.8
x
|
1.52
x
|
Nbr of stocks (in thousands)
|
269,963
|
269,987
|
306,262
|
390,254
|
387,930
|
-
|
-
|
Reference price
2 |
6.349
|
5.663
|
14.33
|
12.12
|
7.300
|
7.300
|
7.300
|
Announcement Date
|
4/26/21
|
4/11/22
|
3/3/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
642.7
|
848.1
|
1,239
|
1,676
|
1,999
|
EBITDA
|
-
|
-
|
157.2
|
185.8
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
102.3
|
122.8
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
15.92%
|
14.48%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
102.2
|
122.8
|
-
|
-
|
-
|
Net income
1 |
1.504
|
-78.12
|
90.96
|
112.5
|
150.2
|
232
|
350.7
|
Net margin
|
-
|
-
|
14.15%
|
13.26%
|
12.12%
|
13.84%
|
17.54%
|
EPS
2 |
0.006110
|
-0.2897
|
0.3056
|
0.3286
|
0.3850
|
0.5943
|
0.8986
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/21
|
4/11/22
|
3/3/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
14.3%
|
11.5%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
6.09%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
1,846
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
2.460
|
3.290
|
3.580
|
4.060
|
4.820
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
111
|
85.4
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
17.32%
|
10.07%
|
-
|
-
|
-
|
Announcement Date
|
4/26/21
|
4/11/22
|
3/3/23
|
3/27/24
|
-
|
-
|
-
|
Average target price
10.82
CNY Spread / Average Target +48.24% Consensus |
1st Jan change
|
Capi.
|
---|
| -39.78% | 380M | | +19.96% | 9.14B | | +25.77% | 6.5B | | +19.00% | 5.29B | | +17.01% | 4.73B | | +18.63% | 3.99B | | +8.05% | 2.65B | | -4.68% | 2.46B | | -41.08% | 2.18B | | -2.76% | 1.81B |
Industrial Parts & Components
|