Financials Century Global Commodities Corporation

Equities

CNT

KYG2029R1065

Iron & Steel

Market Closed - Toronto S.E. 03:41:32 2024-07-08 pm EDT 5-day change 1st Jan Change
0.03 CAD +20.00% Intraday chart for Century Global Commodities Corporation 0.00% -40.00%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 20.69 5.418 18.22 23.64 10.34 3.546
Enterprise Value (EV) 1 12.55 1.942 5.132 13.75 3.991 -1.243
P/E ratio -3.85 x -1.01 x -8.98 x -8.76 x -6.13 x -1.98 x
Yield - - - - - -
Capitalization / Revenue 3.4 x 0.67 x 2.07 x 2.71 x 0.92 x 0.28 x
EV / Revenue 2.06 x 0.24 x 0.58 x 1.58 x 0.35 x -0.1 x
EV / EBITDA -2.57 x -0.47 x -1.4 x -4.73 x -2.3 x 0.68 x
EV / FCF -3.79 x 0.56 x 3.54 x -4.04 x -1.44 x 1.34 x
FCF Yield -26.4% 179% 28.2% -24.7% -69.3% 74.4%
Price to Book 0.72 x 0.23 x 0.81 x 1.13 x 0.55 x 0.21 x
Nbr of stocks (in thousands) 98,505 98,505 98,505 98,505 98,505 118,205
Reference price 2 0.2100 0.0550 0.1850 0.2400 0.1050 0.0300
Announcement Date 6/28/19 6/29/20 6/29/21 6/28/22 6/28/23 6/26/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 6.084 8.095 8.803 8.718 11.26 12.81
EBITDA 1 -4.877 -4.11 -3.674 -2.904 -1.736 -1.835
EBIT 1 -5.134 -4.222 -3.752 -2.967 -1.782 -1.884
Operating Margin -84.39% -52.16% -42.62% -34.03% -15.83% -14.7%
Earnings before Tax (EBT) 1 -5.539 -5.675 -1.744 -2.761 -1.499 -1.664
Net income 1 -5.374 -5.379 -2.029 -2.698 -1.686 -1.71
Net margin -88.33% -66.45% -23.05% -30.95% -14.98% -13.35%
EPS 2 -0.0546 -0.0546 -0.0206 -0.0274 -0.0171 -0.0152
Free Cash Flow 1 -3.315 3.471 1.448 -3.402 -2.764 -0.9253
FCF margin -54.49% 42.87% 16.44% -39.02% -24.55% -7.22%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/28/19 6/29/20 6/29/21 6/28/22 6/28/23 6/26/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 8.14 3.48 13.1 9.89 6.35 4.79
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3.31 3.47 1.45 -3.4 -2.76 -0.93
ROE (net income / shareholders' equity) -17.8% -21.3% -7.53% -12.5% -7.84% -9.04%
ROA (Net income/ Total Assets) -9.79% -9.07% -8.82% -7.46% -4.71% -5.21%
Assets 1 54.88 59.31 23.01 36.15 35.84 32.82
Book Value Per Share 2 0.2900 0.2400 0.2300 0.2100 0.1900 0.1500
Cash Flow per Share 2 0.0600 0.0300 0.0600 0.0400 0.0200 0.0200
Capex 1 0.35 0.14 0.52 2.01 1.3 0.7
Capex / Sales 5.83% 1.67% 5.88% 23.01% 11.51% 5.47%
Announcement Date 6/28/19 6/29/20 6/29/21 6/28/22 6/28/23 6/26/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CNT Stock
  4. Financials Century Global Commodities Corporation