Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
9.89 EUR | -0.20% |
|
+2.49% | +39.30% |
Jun. 20 | Cenergy's Hellenic Cables, DEME Book Order for Submarine Power Cables from Elia Asset | MT |
May. 29 | Cenergy Holdings SA Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 308.4 | 574.3 | 1,350 | 1,885 | - | - |
Enterprise Value (EV) 1 | 308.4 | 574.3 | 1,728 | 1,885 | 1,885 | 1,885 |
P/E ratio | 12.5 x | 9.51 x | 18.5 x | 16.5 x | 12.4 x | - |
Yield | - | - | 1.13% | 1.21% | 1.61% | - |
Capitalization / Revenue | - | - | 0.83 x | 1.1 x | 0.96 x | - |
EV / Revenue | - | - | 0.83 x | 1.1 x | 0.96 x | - |
EV / EBITDA | - | - | 6.32 x | 7.75 x | 6.45 x | 5.64 x |
EV / FCF | - | - | 17.8 x | 24.4 x | 13.3 x | 10.5 x |
FCF Yield | - | - | 5.63% | 4.1% | 7.51% | 9.53% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 190,163 | 190,163 | 190,163 | 190,163 | - | - |
Reference price 2 | 1.622 | 3.020 | 7.100 | 9.910 | 9.910 | 9.910 |
Announcement Date | 3/17/21 | 3/8/23 | 3/6/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | 1,628 | 1,709 | 1,958 | - |
EBITDA 1 | - | - | 213.8 | 243.1 | 292.2 | 333.9 |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income 1 | 24.77 | 60.42 | 72.96 | 113.8 | 151.8 | - |
Net margin | - | - | 4.48% | 6.66% | 7.75% | - |
EPS 2 | 0.1303 | 0.3177 | 0.3836 | 0.6000 | 0.8000 | - |
Free Cash Flow 1 | - | - | 76 | 77.3 | 141.6 | 179.5 |
FCF margin | - | - | 4.67% | 4.52% | 7.23% | - |
FCF Conversion (EBITDA) | - | - | 35.55% | 31.8% | 48.46% | 53.76% |
FCF Conversion (Net income) | - | - | 104.17% | 67.93% | 93.28% | - |
Dividend per Share 2 | - | - | 0.0800 | 0.1200 | 0.1600 | - |
Announcement Date | 3/17/21 | 3/8/23 | 3/6/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 |
---|---|---|---|---|---|---|
Net sales 1 | 381.3 | 417 | 798.3 | 371.4 | 458.1 | 395.7 |
EBITDA 1 | 43.96 | - | - | 58.88 | 68.8 | 54.41 |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income 1 | 15.37 | 8.268 | 23.63 | 23.52 | 25.8 | 23.61 |
Net margin | 4.03% | 1.98% | 2.96% | 6.33% | 5.63% | 5.97% |
EPS | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/17/23 | 9/20/23 | 9/20/23 | 11/16/23 | 3/6/24 | 5/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt | - | - | 378 | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 1.766 x | - | - | - |
Free Cash Flow 1 | - | - | 76 | 77.3 | 142 | 180 |
ROE (net income / shareholders' equity) | - | - | 19.5% | 26.3% | 26.3% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | 128 | 95.9 | 82.5 | 82.8 |
Capex / Sales | - | - | 7.88% | 5.61% | 4.21% | - |
Announcement Date | 3/17/21 | 3/8/23 | 3/6/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+39.30% | 2.04B | |
+23.37% | 84.25B | |
+10.98% | 17.86B | |
+61.14% | 17.81B | |
+7.27% | 14.57B | |
+28.14% | 12.85B | |
-3.32% | 12.6B | |
+41.12% | 11.13B | |
-1.23% | 11.01B | |
+98.10% | 10.07B |
- Stock Market
- Equities
- CENER Stock
- Financials Cenergy Holdings S.A.