End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.78 BGN | -.--% |
|
-.--% | +43.55% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.305 | 1.616 | 2.02 | 1.475 | 2.02 | 2.505 |
Enterprise Value (EV) 1 | 6.726 | 8.64 | 7.584 | 1.345 | 1.849 | 2.438 |
P/E ratio | 0.07 x | 4.63 x | 0.19 x | 0.48 x | 3.48 x | 3.52 x |
Yield | - | - | - | 35.6% | 12.4% | 4.79% |
Capitalization / Revenue | 0.35 x | 1.86 x | 2.25 x | 1.07 x | 7.24 x | 9.08 x |
EV / Revenue | 7.73 x | 9.93 x | 8.46 x | 0.97 x | 6.63 x | 8.83 x |
EV / EBITDA | 6.87 x | 12.3 x | 11.6 x | 1.12 x | 21.8 x | 42.8 x |
EV / FCF | 47.4 x | 23.5 x | -2.05 x | 0.32 x | 3.5 x | 38.4 x |
FCF Yield | 2.11% | 4.25% | -48.9% | 316% | 28.5% | 2.6% |
Price to Book | 0.12 x | 0.56 x | 0.15 x | 0.09 x | 0.13 x | 0.15 x |
Nbr of stocks (in thousands) | 2,020 | 2,020 | 2,020 | 2,020 | 2,020 | 2,020 |
Reference price 2 | 0.1510 | 0.8000 | 1.000 | 0.7300 | 1.000 | 1.240 |
Announcement Date | 4/25/19 | 3/30/20 | 2/23/21 | 5/1/23 | 5/1/23 | 4/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.87 | 0.87 | 0.896 | 1.381 | 0.279 | 0.276 |
EBITDA 1 | 0.9797 | 0.705 | 0.656 | 1.198 | 0.085 | 0.057 |
EBIT 1 | 0.673 | 0.701 | 0.636 | 1.177 | 0.064 | 0.036 |
Operating Margin | 77.36% | 80.57% | 70.98% | 85.23% | 22.94% | 13.04% |
Earnings before Tax (EBT) 1 | 4.339 | 0.427 | 10.75 | 2.614 | 0.688 | 0.825 |
Net income 1 | 4.309 | 0.349 | 10.71 | 3.046 | 0.581 | 0.711 |
Net margin | 495.29% | 40.11% | 1,194.87% | 220.56% | 208.24% | 257.61% |
EPS 2 | 2.133 | 0.1728 | 5.300 | 1.508 | 0.2876 | 0.3520 |
Free Cash Flow 1 | 0.142 | 0.3671 | -3.708 | 4.253 | 0.5279 | 0.0635 |
FCF margin | 16.32% | 42.2% | -413.9% | 307.95% | 189.2% | 23.01% |
FCF Conversion (EBITDA) | 14.49% | 52.07% | - | 354.99% | 621.03% | 111.4% |
FCF Conversion (Net income) | 3.3% | 105.19% | - | 139.62% | 90.86% | 8.93% |
Dividend per Share | - | - | - | 0.2599 | 0.1238 | 0.0594 |
Announcement Date | 4/25/19 | 3/30/20 | 2/23/21 | 5/1/23 | 5/1/23 | 4/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.42 | 7.02 | 5.56 | - | - | - |
Net Cash position 1 | - | - | - | 0.13 | 0.17 | 0.07 |
Leverage (Debt/EBITDA) | 6.554 x | 9.963 x | 8.482 x | - | - | - |
Free Cash Flow 1 | 0.14 | 0.37 | -3.71 | 4.25 | 0.53 | 0.06 |
ROE (net income / shareholders' equity) | 1,095% | 12.8% | 129% | 20.4% | 3.6% | 4.39% |
ROA (Net income/ Total Assets) | 4.46% | 4.2% | 2.62% | 3.78% | 0.23% | 0.13% |
Assets 1 | 96.71 | 8.315 | 408.6 | 80.61 | 255.4 | 554.2 |
Book Value Per Share 2 | 1.260 | 1.440 | 6.740 | 8.050 | 7.910 | 8.130 |
Cash Flow per Share 2 | 0.0600 | 0.0300 | 0.0100 | 0.2300 | 0.0800 | 0.0300 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/25/19 | 3/30/20 | 2/23/21 | 5/1/23 | 5/1/23 | 4/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+43.55% | 2M | |
+23.45% | 39.25B | |
-5.99% | 37.01B | |
-3.22% | 29.22B | |
+5.85% | 18.83B | |
+9.12% | 15.65B | |
+37.99% | 14.22B | |
-15.06% | 13.09B | |
-.--% | 11.82B | |
-12.98% | 10.44B |
- Stock Market
- Equities
- CBAM Stock
- Financials CBA Asset Management AD