Financials CBA Asset Management AD

Equities

CBAM

BG1100064077

Food Retail & Distribution

End-of-day quote Bulgaria S.E. 06:00:00 2024-02-06 pm EST 5-day change 1st Jan Change
1.78 BGN -.--% Intraday chart for CBA Asset Management AD -.--% +43.55%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 0.305 1.616 2.02 1.475 2.02 2.505
Enterprise Value (EV) 1 6.726 8.64 7.584 1.345 1.849 2.438
P/E ratio 0.07 x 4.63 x 0.19 x 0.48 x 3.48 x 3.52 x
Yield - - - 35.6% 12.4% 4.79%
Capitalization / Revenue 0.35 x 1.86 x 2.25 x 1.07 x 7.24 x 9.08 x
EV / Revenue 7.73 x 9.93 x 8.46 x 0.97 x 6.63 x 8.83 x
EV / EBITDA 6.87 x 12.3 x 11.6 x 1.12 x 21.8 x 42.8 x
EV / FCF 47.4 x 23.5 x -2.05 x 0.32 x 3.5 x 38.4 x
FCF Yield 2.11% 4.25% -48.9% 316% 28.5% 2.6%
Price to Book 0.12 x 0.56 x 0.15 x 0.09 x 0.13 x 0.15 x
Nbr of stocks (in thousands) 2,020 2,020 2,020 2,020 2,020 2,020
Reference price 2 0.1510 0.8000 1.000 0.7300 1.000 1.240
Announcement Date 4/25/19 3/30/20 2/23/21 5/1/23 5/1/23 4/26/24
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.87 0.87 0.896 1.381 0.279 0.276
EBITDA 1 0.9797 0.705 0.656 1.198 0.085 0.057
EBIT 1 0.673 0.701 0.636 1.177 0.064 0.036
Operating Margin 77.36% 80.57% 70.98% 85.23% 22.94% 13.04%
Earnings before Tax (EBT) 1 4.339 0.427 10.75 2.614 0.688 0.825
Net income 1 4.309 0.349 10.71 3.046 0.581 0.711
Net margin 495.29% 40.11% 1,194.87% 220.56% 208.24% 257.61%
EPS 2 2.133 0.1728 5.300 1.508 0.2876 0.3520
Free Cash Flow 1 0.142 0.3671 -3.708 4.253 0.5279 0.0635
FCF margin 16.32% 42.2% -413.9% 307.95% 189.2% 23.01%
FCF Conversion (EBITDA) 14.49% 52.07% - 354.99% 621.03% 111.4%
FCF Conversion (Net income) 3.3% 105.19% - 139.62% 90.86% 8.93%
Dividend per Share - - - 0.2599 0.1238 0.0594
Announcement Date 4/25/19 3/30/20 2/23/21 5/1/23 5/1/23 4/26/24
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6.42 7.02 5.56 - - -
Net Cash position 1 - - - 0.13 0.17 0.07
Leverage (Debt/EBITDA) 6.554 x 9.963 x 8.482 x - - -
Free Cash Flow 1 0.14 0.37 -3.71 4.25 0.53 0.06
ROE (net income / shareholders' equity) 1,095% 12.8% 129% 20.4% 3.6% 4.39%
ROA (Net income/ Total Assets) 4.46% 4.2% 2.62% 3.78% 0.23% 0.13%
Assets 1 96.71 8.315 408.6 80.61 255.4 554.2
Book Value Per Share 2 1.260 1.440 6.740 8.050 7.910 8.130
Cash Flow per Share 2 0.0600 0.0300 0.0100 0.2300 0.0800 0.0300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/25/19 3/30/20 2/23/21 5/1/23 5/1/23 4/26/24
1BGN in Million2BGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CBAM Stock
  4. Financials CBA Asset Management AD