CARNABY RESOURCES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.565 AUD | -0.88% |
|
+4.63% | -28.93% |
Valuation
| Fiscal Period: June | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 170.9 | 97.14 | - | - |
| Enterprise Value (EV) 1 | 144 | 71.61 | 53.5 | 103.8 |
| P/E ratio | -12.7 x | -6.35 x | -4.75 x | -14.1 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | - | - |
| EV / Revenue | - | - | - | - |
| EV / EBITDA | -102 x | -20.7 x | -2.17 x | -24.7 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 5.41 x | 2.97 x | 2.83 x | 3.49 x |
| Nbr of stocks (in thousands) | 162,754 | 171,937 | - | - |
| Reference price 2 | 1.050 | 0.5650 | 0.5650 | 0.5650 |
| Announcement Date | 9/19/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| EBITDA 1 | -1.414 | -3.466 | -24.62 | -4.199 |
| EBIT 1 | -12.76 | -17.17 | -36.89 | -12.6 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | -12.23 | -16.52 | -36.86 | -14 |
| Net income 1 | -12.23 | -16.52 | -36.86 | -14 |
| Net margin | - | - | - | - |
| EPS 2 | -0.0830 | -0.0890 | -0.1190 | -0.0400 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | - | - | - |
| Announcement Date | 9/19/23 | - | - | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | 6.67 |
| Net Cash position 1 | 26.9 | 25.5 | 43.6 | - |
| Leverage (Debt/EBITDA) | - | - | - | -1.588 x |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | -44.4% | -45% | -66% | -22% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | 0.1900 | 0.1900 | 0.2000 | 0.1600 |
| Cash Flow per Share 2 | -0.0800 | -0.0100 | -0.0700 | -0.0200 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 9/19/23 | - | - | - |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.565
AUD
Average target price
1
AUD
Spread / Average Target
+76.99%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -28.93% | 65.99M | |
| -13.91% | 149B | |
| -9.96% | 116B | |
| +18.85% | 49.27B | |
| -11.02% | 42.5B | |
| +21.59% | 37.75B | |
| +109.17% | 33.65B | |
| +23.60% | 26.36B | |
| +73.93% | 19.97B | |
| +54.40% | 19.6B |
- Stock Market
- Equities
- CNB Stock
- Financials Carnaby Resources Limited
