Market Closed -
Sao Paulo
04:07:42 2024-07-12 pm EDT
|
5-day change
|
1st Jan Change
|
9.24
BRL
|
+14.35%
|
|
+8.32%
|
+9.35%
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
3,130
|
3,840
|
3,312
|
2,811
|
2,928
|
3,151
|
-
|
-
|
Enterprise Value (EV)
1 |
4,163
|
4,920
|
4,946
|
5,553
|
4,165
|
6,238
|
6,048
|
5,702
|
P/E ratio
|
13
x
|
8.34
x
|
7.05
x
|
8.02
x
|
8.39
x
|
10.2
x
|
6.39
x
|
5.44
x
|
Yield
|
1.87%
|
5.23%
|
2.7%
|
-
|
-
|
3.68%
|
3.26%
|
12.1%
|
Capitalization / Revenue
|
0.58
x
|
0.51
x
|
0.37
x
|
0.28
x
|
0.26
x
|
0.26
x
|
0.24
x
|
0.24
x
|
EV / Revenue
|
0.77
x
|
0.66
x
|
0.55
x
|
0.54
x
|
0.37
x
|
0.52
x
|
0.46
x
|
0.43
x
|
EV / EBITDA
|
9.42
x
|
6.25
x
|
6.11
x
|
6.04
x
|
4.56
x
|
6.14
x
|
5.31
x
|
4.64
x
|
EV / FCF
|
11.4
x
|
17.8
x
|
-
|
-12.5
x
|
15.8
x
|
13.5
x
|
11.3
x
|
7.52
x
|
FCF Yield
|
8.75%
|
5.62%
|
-
|
-7.99%
|
6.35%
|
7.39%
|
8.85%
|
13.3%
|
Price to Book
|
1.39
x
|
1.42
x
|
1.14
x
|
0.94
x
|
0.97
x
|
0.97
x
|
0.81
x
|
-
|
Nbr of stocks (in thousands)
|
370,000
|
368,142
|
362,014
|
350,014
|
342,464
|
341,071
|
-
|
-
|
Reference price
2 |
8.460
|
10.43
|
9.150
|
8.030
|
8.550
|
9.240
|
9.240
|
9.240
|
Announcement Date
|
5/13/20
|
5/6/21
|
5/19/22
|
5/9/23
|
5/9/24
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
5,396
|
7,466
|
9,016
|
10,206
|
11,250
|
12,103
|
13,026
|
13,395
|
EBITDA
1 |
441.7
|
787
|
809.8
|
919.8
|
914
|
1,016
|
1,140
|
1,229
|
EBIT
1 |
298.2
|
622.2
|
636.9
|
685.8
|
652.1
|
736.5
|
865.5
|
956
|
Operating Margin
|
5.53%
|
8.33%
|
7.06%
|
6.72%
|
5.8%
|
6.09%
|
6.64%
|
7.14%
|
Earnings before Tax (EBT)
1 |
236.2
|
537.2
|
509.3
|
395.2
|
228.4
|
394.6
|
597
|
677
|
Net income
1 |
239.6
|
462.7
|
478.7
|
353.7
|
360.5
|
320.2
|
477.9
|
598
|
Net margin
|
4.44%
|
6.2%
|
5.31%
|
3.47%
|
3.2%
|
2.65%
|
3.67%
|
4.46%
|
EPS
2 |
0.6500
|
1.250
|
1.298
|
1.001
|
1.019
|
0.9100
|
1.446
|
1.700
|
Free Cash Flow
1 |
364.4
|
276.3
|
-
|
-443.9
|
264.4
|
461
|
535
|
758
|
FCF margin
|
6.75%
|
3.7%
|
-
|
-4.35%
|
2.35%
|
3.81%
|
4.11%
|
5.66%
|
FCF Conversion (EBITDA)
|
82.5%
|
35.11%
|
-
|
-
|
28.93%
|
45.37%
|
46.93%
|
61.68%
|
FCF Conversion (Net income)
|
152.09%
|
59.71%
|
-
|
-
|
73.34%
|
143.95%
|
111.95%
|
126.76%
|
Dividend per Share
2 |
0.1585
|
0.5455
|
0.2472
|
-
|
-
|
0.3400
|
0.3008
|
1.120
|
Announcement Date
|
5/13/20
|
5/6/21
|
5/19/22
|
5/9/23
|
5/9/24
|
-
|
-
|
-
|
Fiscal Period: February |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,267
|
2,397
|
2,696
|
2,600
|
2,512
|
2,654
|
2,913
|
3,004
|
2,682
|
2,900
|
EBITDA
1 |
234.1
|
244.6
|
208.5
|
309.8
|
157
|
198.5
|
212.4
|
249.3
|
253.8
|
254.5
|
EBIT
1 |
184.9
|
-
|
154.8
|
250.7
|
90.2
|
133.7
|
147.1
|
182.9
|
188.3
|
189.7
|
Operating Margin
|
8.16%
|
-
|
5.74%
|
9.64%
|
3.59%
|
5.04%
|
5.05%
|
6.09%
|
7.02%
|
6.54%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72.9
|
87.7
|
91
|
Net income
1 |
143.5
|
96.8
|
94.04
|
147
|
15.9
|
64
|
46.86
|
143
|
106.6
|
78.5
|
Net margin
|
6.33%
|
4.04%
|
3.49%
|
5.65%
|
0.63%
|
2.41%
|
1.61%
|
4.76%
|
3.97%
|
2.71%
|
EPS
|
0.3890
|
0.2600
|
0.2595
|
0.4113
|
0.0706
|
0.1800
|
-
|
0.4100
|
0.3038
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/19/22
|
7/14/22
|
10/13/22
|
1/12/23
|
5/9/23
|
7/13/23
|
10/10/23
|
1/11/24
|
5/9/24
|
7/11/24
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
1,033
|
1,080
|
1,634
|
2,743
|
1,237
|
3,087
|
2,897
|
2,551
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.338
x
|
1.373
x
|
2.017
x
|
2.982
x
|
1.353
x
|
3.038
x
|
2.541
x
|
2.076
x
|
Free Cash Flow
1 |
364
|
276
|
-
|
-444
|
264
|
461
|
535
|
758
|
ROE (net income / shareholders' equity)
|
10.8%
|
18.7%
|
17.1%
|
12%
|
11.8%
|
10.1%
|
13.6%
|
16.1%
|
ROA (Net income/ Total Assets)
|
5.18%
|
8.43%
|
6.78%
|
4.12%
|
3.63%
|
4.06%
|
6.27%
|
-
|
Assets
1 |
4,623
|
5,488
|
7,062
|
8,579
|
9,918
|
7,892
|
7,619
|
-
|
Book Value Per Share
2 |
6.080
|
7.320
|
8.000
|
8.580
|
8.820
|
9.520
|
11.40
|
-
|
Cash Flow per Share
2 |
1.360
|
1.280
|
-
|
-
|
1.570
|
1.490
|
1.610
|
-
|
Capex
1 |
136
|
197
|
161
|
305
|
290
|
325
|
253
|
254
|
Capex / Sales
|
2.51%
|
2.64%
|
1.78%
|
2.99%
|
2.58%
|
2.69%
|
1.94%
|
1.9%
|
Announcement Date
|
5/13/20
|
5/6/21
|
5/19/22
|
5/9/23
|
5/9/24
|
-
|
-
|
-
|
Last Close Price
9.24
BRL Average target price
11.45
BRL Spread / Average Target +23.92% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.35% | 578M | | -2.92% | 277B | | -9.80% | 87.67B | | +0.65% | 41.45B | | -13.28% | 38.94B | | +1.34% | 38.21B | | -3.25% | 35.18B | | -10.99% | 31.78B | | -1.89% | 30.12B | | +5.79% | 24.13B |
Other Food Processing
|