Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.866 EUR | -3.56% | -0.46% | -16.33% |
May. 21 | Milan black jersey; Generali falls after accounts | AN |
May. 21 | Indices in the red; Saipem tops on Mib. | AN |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 18.54 | 10.61 | 22.01 | 15.22 | 16.17 | 13.9 | - | - |
Enterprise Value (EV) 1 | 37.44 | 27.65 | 28.65 | 22.51 | 16.17 | 27.8 | 24.2 | 20 |
P/E ratio | - | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.37 x | 0.19 x | 0.36 x | 0.26 x | 0.27 x | 0.23 x | 0.22 x | 0.22 x |
EV / Revenue | 0.74 x | 0.49 x | 0.47 x | 0.38 x | 0.27 x | 0.46 x | 0.39 x | 0.31 x |
EV / EBITDA | 10.5 x | 3.5 x | 3.56 x | 3.6 x | 3.04 x | 4.56 x | 3.56 x | 2.5 x |
EV / FCF | 25.4 x | 8.23 x | 4.49 x | 27 x | - | 34.7 x | 6.72 x | 4.76 x |
FCF Yield | 3.94% | 12.1% | 22.3% | 3.7% | - | 2.88% | 14.9% | 21% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 15,201 | 15,151 | 15,078 | 14,922 | 15,625 | 15,473 | - | - |
Reference price 2 | 1.220 | 0.7000 | 1.460 | 1.020 | 1.035 | 0.8980 | 0.8980 | 0.8980 |
Announcement Date | 4/6/20 | 3/30/21 | 3/29/22 | 3/29/23 | 3/27/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 50.26 | 56.46 | 60.78 | 59.28 | 59.06 | 60.5 | 62.1 | 63.6 |
EBITDA 1 | 3.55 | 7.893 | 8.043 | 6.253 | 5.323 | 6.1 | 6.8 | 8 |
EBIT 1 | 0.568 | 5.027 | 5.355 | 3.713 | 2.861 | 3.2 | 4 | 5.1 |
Operating Margin | 1.13% | 8.9% | 8.81% | 6.26% | 4.84% | 5.29% | 6.44% | 8.02% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | 1.476 | 3.36 | 6.379 | 0.833 | - | 0.8 | 3.6 | 4.2 |
FCF margin | 2.94% | 5.95% | 10.49% | 1.41% | - | 1.32% | 5.8% | 6.6% |
FCF Conversion (EBITDA) | 41.58% | 42.57% | 79.31% | 13.32% | - | 13.11% | 52.94% | 52.5% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 4/6/20 | 3/30/21 | 3/29/22 | 3/29/23 | 3/27/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 18.9 | 17 | 6.64 | 7.29 | - | 13.9 | 10.3 | 6.1 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.324 x | 2.16 x | 0.8249 x | 1.165 x | - | 2.279 x | 1.515 x | 0.7625 x |
Free Cash Flow 1 | 1.48 | 3.36 | 6.38 | 0.83 | - | 0.8 | 3.6 | 4.2 |
ROE (net income / shareholders' equity) | -0.02% | 23.9% | 19.1% | 10.9% | - | 8% | 9.2% | 10.6% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 0.46 | 0.26 | 0.34 | 0.34 | - | 1 | 1 | 1 |
Capex / Sales | 0.92% | 0.46% | 0.57% | 0.57% | - | 1.65% | 1.61% | 1.57% |
Announcement Date | 4/6/20 | 3/30/21 | 3/29/22 | 3/29/23 | 3/27/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-13.24% | 15.05M | |
-5.17% | 375B | |
-7.49% | 128B | |
-42.49% | 36.75B | |
+1.08% | 16.49B | |
+22.79% | 11.09B | |
+14.63% | 7.54B | |
+20.38% | 6.52B | |
-12.70% | 5.95B | |
+16.52% | 5.6B |
- Stock Market
- Equities
- CLF Stock
- Financials Caleffi S.p.A.