Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
- CAD | -.--% |
|
+2.33% | +107.91% |
Jul. 12 | Caledonia Mining Confirms Allan Gray's 7% Stake Ownership | MT |
Jul. 10 | Caledonia Mining Posts Higher Q2 Gold Production at Zimbabwe Mine | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 90.62 | 192.4 | 148.7 | 159.1 | 234.1 | 218.9 | - | - |
Enterprise Value (EV) 1 | 84.2 | 173.9 | 132.6 | 152.7 | 251.8 | 227.9 | 172.2 | 218.9 |
P/E ratio | - | 9.17 x | - | - | - | - | - | - |
Yield | 3.27% | 2.11% | 4.29% | 5.65% | - | 4.91% | - | - |
Capitalization / Revenue | 1.2 x | 1.92 x | 1.23 x | 1.12 x | 1.6 x | 1.37 x | 1.4 x | 1.48 x |
EV / Revenue | 1.11 x | 1.74 x | 1.09 x | 1.07 x | 1.72 x | 1.43 x | 1.1 x | 1.48 x |
EV / EBITDA | 2.82 x | 4.02 x | 2.86 x | 3.03 x | 8.48 x | 4.13 x | 2.82 x | 4.15 x |
EV / FCF | - | - | - | 136 x | -16.1 x | 5.56 x | 3.64 x | -2.79 x |
FCF Yield | - | - | - | 0.73% | -6.21% | 18% | 27.4% | -35.9% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 10,763 | 12,119 | 12,757 | 12,833 | 19,188 | 19,200 | - | - |
Reference price 2 | 8.420 | 15.88 | 11.66 | 12.40 | 12.20 | 11.40 | 11.40 | 11.40 |
Announcement Date | 3/18/20 | 3/22/21 | 3/17/22 | 3/24/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 75.83 | 100 | 121.3 | 142.1 | 146.3 | 159.3 | 156.3 | 148.1 |
EBITDA 1 | 29.9 | 43.3 | 46.4 | 50.4 | 29.7 | 55.24 | 61.18 | 52.74 |
EBIT 1 | - | 40.74 | - | 40.28 | 15.18 | 40.12 | 43.76 | 37.14 |
Operating Margin | - | 40.73% | - | 28.35% | 10.37% | 25.18% | 28% | 25.08% |
Earnings before Tax (EBT) 1 | - | 40.43 | - | 39.64 | 12.19 | 34.69 | 41.55 | 37.19 |
Net income 1 | - | 20.78 | - | - | -4.198 | 2.2 | 7.2 | - |
Net margin | - | 20.78% | - | - | -2.87% | 1.38% | 4.61% | - |
EPS | - | 1.732 | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | 1.121 | -15.62 | 41.02 | 47.25 | -78.59 |
FCF margin | - | - | - | 0.79% | -10.68% | 25.74% | 30.24% | -53.08% |
FCF Conversion (EBITDA) | - | - | - | 2.22% | - | 74.25% | 77.23% | - |
FCF Conversion (Net income) | - | - | - | - | - | 1,864.39% | 656.31% | - |
Dividend per Share 2 | 0.2750 | 0.3350 | 0.5000 | 0.7000 | - | 0.5600 | - | - |
Announcement Date | 3/18/20 | 3/22/21 | 3/17/22 | 3/24/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS 1 | 0.4460 |
Dividend per Share | - |
Announcement Date | 5/12/22 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 17.7 | 9 | - | - |
Net Cash position 1 | 6.42 | 18.5 | 16.1 | 6.42 | - | - | 46.6 | - |
Leverage (Debt/EBITDA) | - | - | - | - | 0.5955 x | 0.1629 x | - | - |
Free Cash Flow 1 | - | - | - | 1.12 | -15.6 | 41 | 47.3 | -78.6 |
ROE (net income / shareholders' equity) | - | - | - | - | 1.46% | 1.7% | 1.5% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share 2 | 2.020 | 2.640 | 2.540 | 3.320 | 0.7900 | 2.020 | - | - |
Capex 1 | - | - | - | 44.1 | 30.4 | 34.3 | 27.4 | - |
Capex / Sales | - | - | - | 31.03% | 20.77% | 21.53% | 17.53% | - |
Announcement Date | 3/18/20 | 3/22/21 | 3/17/22 | 3/24/23 | 3/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+36.28% | 37.32B | |
+4.93% | 32.22B | |
+24.45% | 27.01B | |
+54.95% | 12.09B | |
+55.74% | 11.23B | |
+2.27% | 10.8B | |
-.--% | 8.97B | |
+13.10% | 8.99B | |
+34.79% | 7.38B |
- Stock Market
- Equities
- CMCL Stock
- CAL Stock
- Financials Caledonia Mining Corporation Plc