BOSTON, Jan. 27 /PRNewswire-FirstCall/ -- Cabot Corporation (NYSE: CBT) today announced results for its first quarter of fiscal year 2010.

(Logo: http://www.newscom.com/cgi-bin/prnh/20000323/CABOTLOGO )

Key Highlights


    --  Quarterly volumes increased 20-25% over first quarter 2009 as demand
        continued to improve in key end markets

    --  Announced restructuring savings have been captured, achieving more than
        $80 million of fixed cost savings on a full year run rate

    --  Emerging markets have experienced fastest recovery, continue to
        represent a growing portion of total company revenue

    --  Income from continuing operations improved by more than $40 million
        compared to the first quarter of 2009



    (In millions, except per share amounts)    First Fiscal Quarter
                                                    2010             2009
                                                    ----             ----
    Net sales                                       $679             $652
    Net income attributable to Cabot
     Corporation                                     $29               $4
    Diluted earnings per share from continuing
     operations                                    $0.44            $0.06
    Less:  Certain items per share                $(0.21)          $(0.02)
    Adjusted earnings per share                    $0.65            $0.08
    ---------------------------                    -----            -----

For the first quarter of fiscal 2010, the Company reported net income of $29 million ($0.44 per diluted common share). Adjusted EPS was income of $0.65 per common share, excluding $0.21 per common share of certain items principally related to restructuring charges. When compared to the first quarter of fiscal 2009, results benefited from: i) higher volumes ($40 million), ii) lower fixed costs from restructuring savings ($20 million), iii) replenishment of inventory levels due to higher volumes ($15 million) and a weaker dollar ($5 million). Further benefiting results was the absence of high cost inventory effects experienced in the first quarter of 2009 that did not occur in 2010. These positive factors were partially offset by an unfavorable $3 million contract lag and LIFO impact related to our carbon black businesses for the first quarter of fiscal 2010 compared to a $42 million benefit in the first quarter of fiscal 2009. Sequentially, profitability benefited from lower costs due to restructuring, favorable utilization variances, a weaker dollar and lower unfavorable contract lag and LIFO effects. Details of the Company's financial results and certain items are provided in the accompanying tables.

Commenting on the results, Patrick Prevost, Cabot's President and CEO, stated, "We are very pleased with our results, as we are performing at pre-downturn earnings levels despite lower sales volumes. Our ability to maintain unit margins through the downturn and the early delivery of our restructuring savings were critical to this performance. During the quarter, we experienced continued improvement in our key end markets worldwide with emerging markets seeing the fastest growth. We also sustained our solid cash and balance sheet positions despite an increase in working capital that resulted from higher demand."

Prevost continued, "Through the economic crisis we maintained focus on the long-term, including the commissioning of a 150,000 metric ton expansion at our carbon black facility in Tianjin, China last September and the recent announcement of our intention to triple fumed silica capacity at our facility in Jiangxi, China. Our intent to grow in emerging markets is a key strategic driver that will benefit results now and in the future."

Financial Detail

Segment Results

Core Segment- First quarter fiscal 2010 profitability in the Rubber Blacks Business increased by $18 million when compared to the same quarter of fiscal 2009 from 24% higher volumes, lower fixed costs from restructuring savings and favorable utilization variances. Additionally, unfavorable high cost inventory effects in the first quarter of fiscal 2009 did not reoccur in fiscal 2010. These factors were partially offset by an unfavorable contract lag and LIFO impact of $3 million compared to a $32 million benefit in the first quarter of 2009. Volumes in China increased by 76% over the first quarter of fiscal 2009, while South America increased by 33%, Southeast Asia by 21%, North America by 17% and Europe, Middle East, Africa by 3%. Sequentially, profitability increased by $26 million from higher volumes, lower fixed costs and a lower unfavorable contract lag impact. Volumes increased by 2% globally when compared to the fourth quarter of fiscal 2009 as end markets continued to improve.

First quarter fiscal 2010 profitability in the Supermetals Business increased by $2 million compared to the same quarter of fiscal 2009 principally due to lower raw material costs. When compared to the fourth quarter of fiscal 2009, profitability increased by $5 million from significantly higher volumes and lower costs. The Supermetals Business continues to focus on cash generation and during the first quarter of fiscal 2010 generated $11 million in cash from a combination of improved operating results and working capital reductions.

Performance Segment- First quarter fiscal 2010 profitability in the Performance Segment increased by $31 million when compared to the same quarter of fiscal 2009. The increase was driven by significantly higher volumes, lower fixed costs and favorable utilization variances. Partially offsetting these factors was a $10 million LIFO benefit in the first quarter of fiscal 2009 that did not reoccur in fiscal 2010. Volumes increased by 24% in Performance Products and by 19% in Fumed Metal Oxides when compared to the first fiscal quarter of 2009. Sequentially, despite seasonally lower volumes, profitability increased by $6 million driven by lower fixed costs and solid unit margins. When compared to the fourth quarter of fiscal 2009, volumes were down 2% in Performance Products and 9% in Fumed Metal Oxides.

New Business Segment- First quarter fiscal 2010 revenues in the New Business Segment were slightly below revenues in both the first and fourth quarters of fiscal 2009. Solid revenues in Inkjet Colorants were offset by a decline in the Aerogel business due to uneven order patterns. The improvement in cash generation that began in fiscal 2009 was sustained through the first quarter of fiscal 2010.

Specialty Fluids Segment- Profitability in the Specialty Fluids Segment for the first quarter of fiscal 2010 increased by $1 million when compared to both the first and fourth quarters of fiscal 2009. Business performance benefited from higher margin rental revenue and a favorable service mix.

Cash Performance- The Company ended the first quarter of fiscal 2010 with a cash balance of $242 million. Working capital increased by $104 million from the impact of rising feedstock costs and higher sales demand on our inventory and accounts receivable balances. Capital expenditures for the first quarter of fiscal 2010 were $13 million.

Taxes- During the first quarter of fiscal 2010, the Company recorded a tax provision of $11 million. The operating tax rate for the quarter was approximately 27%.

Outlook

Commenting on the outlook for the Company, Prevost said, "Our key end markets are showing continued signs of recovery which bodes well for the future. Given that we are seeing demand stabilize around current levels, a full recovery to pre-downturn volumes may occur at a more moderate pace. Our restructuring work is yielding benefits, recently completed energy investments will begin to show results in 2010 and our emerging market investments will enable growth in the coming years. In summary, we have weathered the economic downturn with a strong balance sheet and are confident we will deliver on our long-term financial goals."

Forward-Looking Statements- This earnings release contains forward-looking statements based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future (including our expectations concerning the annualized fixed cost savings we expect from our restructuring initiative and demand for our products), strategy for growth, market position, and expected financial results are forward-looking statements. Some of the forward-looking statements may be identified by words like "expects," "anticipates," "plans," "intends," "projects," "indicates," and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Cabot, particularly its latest annual report on Form 10-K, could cause results to differ materially from those stated. These factors include, but are not limited to changes in raw material costs; costs associated with the research and development of new products, including regulatory approval and market acceptance; competitive pressures; successful integration of structural changes, including restructuring plans, and joint ventures; the laws, regulations, policies and economic conditions, including inflation, interest and foreign currency exchange rates, of countries in which the company does business; and severe weather events that cause business interruptions, including plant and power outages, or disruptions in supplier or customer operations.

Explanation of Terms Used- When explaining factors affecting our performance, we use several terms. The term "LIFO benefit" or "LIFO impact" includes two factors: (i) the impact of current inventory costs being recognized immediately in cost of goods sold ("COGS") under a last-in first-out method, compared to the older costs that would have been included in COGS under a first-in first-out method ("COGS impact"); and (ii) the impact of reductions in inventory quantities, causing historical inventory costs to flow through COGS ("liquidation impact"). The LIFO impact for the first quarter of fiscal 2010 was a favorable $2 million and is comprised of a $3 million favorable liquidation impact partially offset by a $1 million unfavorable COGS impact. The LIFO impact for the first quarter of fiscal 2009 was a $20 million benefit and was comprised entirely of COGS impact. The term "contract lag" refers to the time lag of the price adjustments in certain of our rubber blacks supply contracts to account for changes in feedstock costs and, in some cases, changes in other relevant costs.

Use of Non-GAAP Financial Measures- The preceding discussion of our results and the accompanying financial tables report adjusted EPS and also include information on our reportable segment sales and segment (or business) operating profit before taxes ("PBT"). Adjusted EPS and segment PBT are non-GAAP financial measures and are not intended to replace EPS and income (loss) from continuing operations before taxes, equity in net income of affiliated companies and minority interest, respectively, the most directly comparable GAAP financial measures. Both EPS and adjusted EPS are calculated on a diluted share basis. In calculating adjusted EPS and segment PBT, we exclude certain items, meaning items that are significant and unusual or infrequent and not believed to reflect the true underlying business performance, and, therefore, are not allocated to a segment's results or included in adjusted EPS. Further, in calculating segment PBT we include equity in net income of affiliated companies, royalties paid by equity affiliates and allocated corporate costs but exclude interest expense, foreign currency translation gains and losses, interest income, dividend income and unallocated corporate costs. Our chief operating decision-maker uses adjusted EPS to evaluate the underlying earnings power of the Company. Segment PBT is used to evaluate changes in the operating results of each segment before non-operating factors and before certain items and to allocate resources to the segments. We believe that these non-GAAP measures also assist our investors in evaluating the changes in our results and the Company's performance. A reconciliation of adjusted EPS to EPS is shown in the table titled Certain Items and Reconciliation of Adjusted EPS, and a reconciliation of total segment PBT to income (loss) from operations before taxes, equity in net income of affiliated companies and minority interest is shown in the table titled Summary Results by Segments. The certain items that are excluded from our calculation of adjusted EPS and segment PBT are detailed in the table titled Certain Items and Reconciliation of Adjusted EPS.


    First Quarter Earnings Announcement, Fiscal 2010


    CABOT CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS
    -------------------------------------------------------


    Periods ended December 31                       Three Months
    Dollars in millions, except per share
     amounts (unaudited)                          2009        2008
    -------------------------------------         ----        ----

    Net sales and other operating revenues        $679        $652

    Cost of sales                                  543         560
                                                   ---         ---

      Gross profit                                 136          92


    Selling and administrative expenses             67          56

    Research and technical expenses                 18          18
                                                   ---         ---
      Income from operations                        51          18


    Other income and expense

      Interest and dividend income                   -           1

      Interest expense                              (9)         (9)

      Other income (expense)                         -          (9)


      Total other income and expense                (9)        (17)
                                                   ---         ---

      Income from continuing operations before
       income taxes, equity in net income of
       affiliated companies and noncontrolling
       interests                                    42           1

     Provision for income taxes                    (11)         (1)

    Equity in net income of affiliated
     companies, net of tax                           3           2



    Net income                                     $34          $2

         Net income (loss) attributable to
          noncontrolling interests, net of tax       5          (2)


    Net income attributable to Cabot
     Corporation                                   $29          $4
                                                   ---         ---



    Diluted earnings per share of common stock

      Net income attributable to Cabot
       Corporation (A)                           $0.44       $0.06

    Weighted average common shares outstanding
      Diluted                                       64          63


    (A)  Prior year earnings per share has been recast due to Cabot's
    adoption of an accounting pronouncement in the first quarter of
    fiscal 2010 that changes the methodology for allocating earnings
    among shareholders.  Under this guidance, certain of Cabot's
    unvested share-based payment awards must be included in the
    earnings allocation process in computing earnings per share.  This
    guidance has been applied retrospectively so that all periods are
    shown on a consistent basis.



    First Quarter Earnings Announcement, Fiscal 2010


    CABOT CORPORATION SUMMARY RESULTS BY SEGMENTS
    ---------------------------------------------
    Periods ended December 31                              Three Months
    Dollars in millions, except per share
     amounts (unaudited)                                2009           2008
    -------------------------------------               ----           ----

    SALES

    Core Segment                                        $441           $444
      Rubber blacks                                      396            399
      Supermetals                                         45             45

    Performance Segment                                  184            157
      Performance products                               122            105
      Fumed metal oxides                                  62             52

    New Business Segment                                  17             18
      Inkjet colorants                                    14             13
      Aerogel                                              2              4
      Superior MicroPowders                                1              1

    Specialty Fluids Segment                              15             15
                                                         ---            ---

      Segment sales                                      657            634

    Unallocated and other (A),                            22             18
                                                         ---            ---

      Net sales and other operating revenues            $679           $652
                                                        ----           ----

    SEGMENT PROFIT (LOSS)

    Core Segment                                         $47            $27

      Rubber blacks                                       42             24
      Supermetals                                          5              3

    Performance Segment                                   34              3

    New Business Segment                                  (3)            (3)

    Specialty Fluids Segment                               5              4
                                                         ---            ---

      Total Segment Profit (B)                            83             31

    Interest expense                                      (9)            (9)
    Certain items (  C )                                 (17)            (2)
    Unallocated corporate costs                          (11)            (7)
    General unallocated expense (D)                       (1)           (10)
    Less: Equity in net income of affiliated
     companies, net of tax                                (3)            (2)
                                                         ---            ---

      Income from continuing operations before
       income taxes, equity in net income of
       affiliated companies and noncontrolling
       interests                                          42              1

    Provision for income taxes                           (11)            (1)

    Equity in net income of affiliated
     companies, net of tax                                 3              2


    Net income                                           $34             $2

         Net income (loss) attributable to
          noncontrolling interests, net of tax             5             (2)


    Net income attributable to Cabot Corporation         $29             $4
                                                         ---            ---

    Diluted earnings per share of common stock

      Net income attributable to Cabot Corporation
       (E)                                             $0.44          $0.06

    Weighted average common shares outstanding

      Diluted                                             64             63


    (A)   Unallocated and other reflects royalties paid by equity
    affiliates and other operating revenues and external shipping and
    handling fees.
    (B)   Segment profit is a measure used by Cabot's Chief Operating
    Decision-Maker to measure consolidated operating results, assess
    segment performance and allocate resources. Segment profit includes
    equity in net income of affiliated companies, royalty income, and
    allocated corporate costs.
    (C)   Details of certain items are presented in the Certain Items and
    Reconciliation of Adjusted EPS table.
    (D)   General unallocated expense includes foreign currency
    transaction gains (losses), interest income, and dividend income.
    (E)   Prior year earnings per share has been recast due to Cabot's
    adoption of an accounting pronouncement in the first quarter of
    fiscal 2010 that changes the methodology for allocating earnings
    among shareholders.  Under this guidance, certain of Cabot's
    unvested share-based payment awards must be included in the
    earnings allocation process in computing earnings per share.  This
    guidance has been applied retrospectively so that all periods are
    shown on a consistent basis.



    First Quarter Earnings Announcement, Fiscal 2010


    CABOT CORPORATION  CONSOLIDATED FINANCIAL POSITION
                                                     December    September
                                                        31,         30,
                                                          2009        2009

    Dollars in millions, except share and per
     share amounts                                 (unaudited)  (audited)
    -----------------------------------------      -----------  ---------

    Current assets:

      Cash and cash equivalents                           $242        $304
      Short-term marketable securities                       1           1
      Accounts and notes receivable, net of
       reserve for doubtful accounts of $6 and $6          507         452
      Inventories:
           Raw materials                                   121         118
           Work in process                                  41          44
           Finished goods                                  184         165
           Other                                            30          31
                                                           ---         ---
                Total inventories                          376         358
      Prepaid expenses and other current assets             63          53
      Deferred income taxes                                 32          32
                                                           ---         ---
           Total current assets                          1,221       1,200
                                                         -----       -----

    Investments:
      Equity affiliates                                     58          60
      Long-term marketable securities and cost
       investments                                           1           1
                                                           ---         ---
           Total investments                                59          61
                                                           ---         ---

    Property, plant and equipment                        2,991       3,000
    Accumulated depreciation and amortization           (2,003)     (1,988)
                                                        ------      ------
         Net property, plant and equipment                 988       1,012
                                                           ---       -----

    Other assets:
      Goodwill                                              36          37
      Intangible assets, net of accumulated
       amortization of $11 and $11                           2           2
      Assets held for rent                                  41          43
      Deferred income taxes                                238         235
      Other assets                                          85          86
                                                           ---         ---
           Total other assets                              402         403
                                                           ---         ---

    Total assets                                        $2,670      $2,676
                                                        ======      ======


    First Quarter Earnings Announcement, Fiscal 2010


    CABOT CORPORATION  CONSOLIDATED FINANCIAL POSITION
                                                       December    September
                                                           31,         30,
                                                             2009        2009

    Dollars in millions, except share and
     per share amounts                                (unaudited)  (audited)
    -------------------------------------             -----------  ---------

    Current liabilities:

      Notes payable to banks                                  $30         $29
      Accounts payable and accrued liabilities                376         407
      Income taxes payable                                     34          31
      Deferred income taxes                                     5           5
      Current portion of long-term debt                         6           5
                                                              ---         ---
           Total current liabilities                          451         477
                                                              ---         ---

    Long-term debt                                            622         623
    Deferred income taxes                                      11          11
    Other liabilities                                         325         328

    Stockholders' equity:
      Preferred stock:
       Authorized:  2,000,000 shares of $1 par
        value
           Issued and outstanding: None and none                -           -
      Common stock:
        Authorized:  200,000,000 shares of $1
         par value
           Issued: 65,398,194 and 65,401,485 shares            65          65
           Outstanding: 65,305,864 and 65,309,155
            shares
           Less cost of 92,330 and 92,330 shares of
            common treasury stock                              (2)         (2)
    Additional paid-in capital                                 25          18
    Retained earnings                                       1,035       1,018
    Deferred employee benefits                                (24)        (25)
    Accumulated other comprehensive income                     56          60
                                                              ---         ---
           Total Cabot Corporation stockholders'
            equity                                          1,155       1,134
           Noncontrolling interests                           106         103
                                                              ---         ---
                Total equity                                1,261       1,237
                                                            -----       -----
    Total liabilities and equity                           $2,670      $2,676
                                                           ======      ======


    CABOT CORPORATION


                                                Fiscal 2009
                                                -----------
    In millions,

    except per share
     amounts                 Dec.
     (unaudited)               Q.   Mar. Q.   June Q.      Sept. Q.     FY
    ----------------        -----   -------   -------      --------    ---

    Sales
    Core Segment              $444     $295      $310          $377   $1,426
      Rubber blacks            399      272       272           343    1,286
      Supermetals               45       23        38            34      140
    Performance
     Segment                   157      132       149           183      621
      Performance
       products                105       90        98           118      411
      Fumed metal oxides        52       42        51            65      210
    New Business
     Segment                    18       16        14            19       67
      Inkjet colorants          13        9        10            14       46
      Aerogel                    4        5         2             4       15
      Superior
       MicroPowders              1        2         2             1        6
    Specialty Fluids
     Segment                    15       11        19            14       59
    ----------------           ---      ---       ---           ---      ---
      Segment Sales            634      454       492           593    2,173
    Unallocated and
     other (A)                  18       16        19            17       70
    -----------------------    ---      ---       ---           ---      ---

    Net sales and
     other operating
     revenues                 $652     $470      $511          $610   $2,243
    ----------------          ----     ----      ----          ----   ------

    Segment Profit
     (Loss)
    Core Segment               $27     $(24)      $14           $16      $33
      Rubber blacks             24      (17)       11            16       34
      Supermetals                3       (7)        3             -       (1)
    Performance
     Segment                     3       (1)       10            28       40
    New Business
     Segment                    (3)      (1)       (4)           (2)     (10)
    Specialty Fluids
     Segment                     4        4         9             4       21
    ----------------           ---      ---       ---           ---      ---
      Total Segment
       Profit (Loss) (B)        31      (22)       29            46       84


    Interest expense            (9)      (8)       (6)           (7)     (30)
    Certain items (C)           (2)     (46)      (19)          (36)    (103)
    Unallocated
     corporate costs            (7)      (8)       (7)           (6)     (28)
    General
     unallocated
     expense (D)               (10)      (7)        1            (4)     (20)
    Less: Equity in
     net income of
     affiliated
     companies, net of
     tax                        (2)    -      -         (3)       (5)
    ------------------         ---      ---       ---           ---      ---

      Income (loss)
       before income
       taxes, equity in
       net income of
       affiliated
       companies and
       noncontrolling
       interests                 1   (91)    (2)       (10)     (102)
    (Provision)
     benefit for
     income taxes               (1)      31        (7)           (1)      22
    Equity in net
     income of
     affiliated
     companies, net of
     tax                         2     -      -          3         5
    ------------------         ---      ---       ---           ---      ---

      Income (loss) from
       continuing
       operations                2      (60)       (9)           (8)     (75)

    Loss from
     discontinued
     operations, net
     of tax (E)                  -        -         -             -        -
    ----------------           ---      ---       ---           ---      ---

    Net income (loss)            2      (60)       (9)           (8)     (75)

         Net income (loss)
          attributable to
          noncontrolling
          interests, net of
          tax                   (2)   (2)     3          3         2
         ------------------    ---      ---       ---           ---      ---

    Net income (loss)
     attributable to
     Cabot Corporation          $4     $(58)     $(12)         $(11)    $(77)

    Diluted earnings
     (loss) per share
     of common stock
     attributable to
      Cabot Corporation

         Continuing
          operations (F)     $0.06   $(0.93)   $(0.18)       $(0.18)  $(1.24)

         Discontinued
          operations (E),
          (F)                    -        -     (0.01)            -    (0.01)




         Net income (loss)
          attributable to
          Cabot Corporation
          (F)                $0.06   $(0.93)   $(0.19)       $(0.18)  $(1.25)

    Weighted average
     common shares
     outstanding
    Diluted                     63       63        63            64       63
    -------                    ---      ---       ---           ---      ---



                                                     Fiscal 2010
                                                     -----------
    In millions,

    except per share amounts                 Mar.                 Sept.
     (unaudited)                   Dec. Q.     Q.     June Q.       Q.   FY
    ------------------------       -------  -----     -------    ------  ---

    Sales
    Core Segment                      $441                               $441
      Rubber blacks                    396                                396
      Supermetals                       45                                 45
    Performance Segment                184                                184
      Performance products             122                                122
      Fumed metal oxides                62                                 62
    New Business Segment                17                                 17
      Inkjet colorants                  14                                 14
      Aerogel                            2                                  2
      Superior MicroPowders              1                                  1
    Specialty Fluids Segment            15                                 15
    ------------------------           ---                                ---
      Segment Sales                    657                                657
    Unallocated and other (A)           22                                 22
    ------------------------           ---                                ---

    Net sales and other
     operating revenues               $679                               $679
    -------------------               ----                               ----

    Segment Profit (Loss)
    Core Segment                       $47                                $47
      Rubber blacks                     42                                 42
      Supermetals                        5                                  5
    Performance Segment                 34                                 34
    New Business Segment                (3)                                (3)
    Specialty Fluids Segment             5                                  5
    ------------------------           ---                                ---
      Total Segment Profit
       (Loss) (B)                       83                                 83


    Interest expense                    (9)                                (9)
    Certain items (C)                  (17)                               (17)
    Unallocated corporate
     costs                             (11)                               (11)
    General unallocated
     expense (D)                        (1)                                (1)
    Less: Equity in net
     income of affiliated
     companies, net of tax              (3)                                (3)
    ----------------------             ---                                ---

      Income (loss) before
       income taxes, equity in
       net income of affiliated
       companies and
       noncontrolling interests         42        42
    (Provision) benefit for
     income taxes                      (11)                               (11)
    Equity in net income of
     affiliated companies,
     net of tax                          3                                  3
    -----------------------            ---                                ---

      Income (loss) from
       continuing operations            34                                 34

    Loss from discontinued
     operations, net of tax
     (E)                                 -                                  -
    --------------------------         ---                                ---

    Net income (loss)                   34                                 34

         Net income (loss)
          attributable to
          noncontrolling
          interests, net of tax          5                                  5
         ----------------------        ---                                ---

    Net income (loss)
     attributable to Cabot
     Corporation                       $29                                $29

    Diluted earnings (loss)
     per share of common
     stock
     attributable to Cabot
      Corporation

         Continuing operations (F)   $0.44                              $0.44

         Discontinued operations
          (E), (F)                       -                                  -




         Net income (loss)
          attributable to Cabot
          Corporation (F)            $0.44                              $0.44

    Weighted average common
     shares outstanding
    Diluted                             64                                 64
    -------                            ---                                ---




    (A)  Unallocated and other reflects royalties paid by equity
    affiliates and other operating revenues and external shipping and
    handling fees.
    (B)  Segment profit is a measure used by Cabot's Chief Operating
    Decision-Maker to measure consolidated operating results, assess
    segment performance and allocate resources. Segment profit includes
    equity in net income of affiliated companies, royalty income, and
    allocated corporate costs.
    (C)  Details of certain items are presented in the Certain Items and
    Reconciliation of Adjusted EPS table.
    (D)   General unallocated expense includes foreign currency
    transaction gains (losses), interest income, and dividend income.
    (E)   Amounts relate to legal settlements in connection with our
    discontinued operations.
    (F)   Prior year earnings per share has been recast due to Cabot's
    adoption of an accounting pronouncement in the first quarter of
    fiscal 2010 that changes the methodology for allocating earnings
    among shareholders.  Under this guidance, certain of Cabot's
    unvested share-based payment awards must be included in the
    earnings allocation process in computing earnings per share.  This
    guidance has been applied retrospectively so that all periods are
    shown on a consistent basis.


    First Quarter Earnings Announcement, Fiscal 2010


    CABOT CORPORATION  CERTAIN ITEMS AND RECONCILIATION OF
     ADJUSTED EPS
    ------------------------------------------------------
    CERTAIN ITEMS:
    Periods ended
     December 31                                 Three Months
                                                 ------------
    Dollars in millions,
     except per                       2009         2009      2008       2008
    share amounts
     (unaudited)
                                                 per                  per
                                         $    share(A)          $   share(A)
                                       ---    --------        ---  --------



    Certain items before
     income taxes
    --------------------

    Environmental
     reserves                          $(1)      $(0.01)       $-         $-

    Recovery of
     previously impaired
     investment                         $1        $0.01

    Long-lived asset
     impairment(B)                      (2)       (0.02)        -          -

    Restructuring
     initiatives:

      - 2008 Global                      -            -        (2)     (0.02)


      - 2009 Global                    (15)       (0.19)        -          -

      - North America                    -            -        (1)     (0.01)

      - Europe (C)                       -            -         1       0.01


      Total certain items              (17)       (0.21)       (2)     (0.02)
                                       ---        -----       ---      -----

    Tax impact of
     certain items                       4            -         1          -
                                       ---          ---       ---        ---

      Total certain items,
       after tax                       (13)       (0.21)       (1)     (0.02)
                                       ---        -----       ---      -----





    Periods ended December 31             Three Months
    Dollars in millions (unaudited)       2009       2008
    -------------------------------       ----       ----

    Statement of Operations Line
     Item
    ----------------------------

    Cost of sales                          $(8)       $(1)

    Selling and administrative
     expenses                               (9)        (1)

    Research and technical expenses          -          -



      Total certain items                 $(17)       $(2)
                                          ----        ---


    NON-GAAP MEASURE:


    Periods ended December 31                  Three Months
                                               ------------
    Dollars in millions, except per share
     amounts (unaudited)                         2009         2008
                                             per          per
                                          share(A)     share(A)
                                          --------     --------
    Reconciliation of Adjusted EPS
     to GAAP EPS
    ------------------------------
    Diluted EPS                               $0.44        $0.06
    Total certain items                       (0.21)       (0.02)
                                              -----        -----
    Adjusted EPS                              $0.65        $0.08
                                              -----        -----


    (A)   Per share amounts are calculated after tax.
    (B)   Land related to former carbon black site.
    (C)   Amount relates to former carbon black facilities.

SOURCE Cabot Corporation