End-of-day quote
Johannesburg S.E.
06:00:00 2024-07-10 pm EDT
|
5-day change
|
1st Jan Change
|
5.5
ZAR
|
-3.34%
|
|
-0.18%
|
+13.40%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,147
|
1,743
|
1,618
|
1,601
|
1,383
|
1,213
|
Enterprise Value (EV)
1 |
5,542
|
6,114
|
5,281
|
5,016
|
5,865
|
5,930
|
P/E ratio
|
-32.4
x
|
-21.4
x
|
-7.96
x
|
2.16
x
|
6.95
x
|
4.38
x
|
Yield
|
4.29%
|
-
|
-
|
4.76%
|
6.27%
|
7.83%
|
Capitalization / Revenue
|
0.64
x
|
0.39
x
|
0.34
x
|
0.32
x
|
0.22
x
|
0.19
x
|
EV / Revenue
|
1.64
x
|
1.38
x
|
1.12
x
|
0.99
x
|
0.94
x
|
0.91
x
|
EV / EBITDA
|
10.8
x
|
7.16
x
|
6.94
x
|
5.42
x
|
7.74
x
|
8.16
x
|
EV / FCF
|
-13.1
x
|
-16
x
|
-15.9
x
|
11.8
x
|
-28.7
x
|
-11.6
x
|
FCF Yield
|
-7.64%
|
-6.24%
|
-6.31%
|
8.49%
|
-3.48%
|
-8.64%
|
Price to Book
|
0.93
x
|
0.72
x
|
0.59
x
|
0.53
x
|
0.39
x
|
0.35
x
|
Nbr of stocks (in thousands)
|
234,731
|
238,592
|
252,803
|
247,789
|
248,091
|
248,221
|
Reference price
2 |
10.50
|
7.650
|
5.810
|
6.300
|
5.260
|
5.110
|
Announcement Date
|
4/25/19
|
6/30/20
|
6/9/21
|
4/28/22
|
4/24/23
|
4/24/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,377
|
4,440
|
4,715
|
5,055
|
6,213
|
6,529
|
EBITDA
1 |
514.4
|
854.1
|
760.7
|
925.2
|
757.9
|
726.8
|
EBIT
1 |
388.6
|
656.1
|
550
|
695.1
|
509.6
|
455.1
|
Operating Margin
|
11.51%
|
14.78%
|
11.67%
|
13.75%
|
8.2%
|
6.97%
|
Earnings before Tax (EBT)
1 |
39.15
|
181.5
|
109.1
|
969.1
|
446.4
|
499.8
|
Net income
1 |
-78.5
|
-85.77
|
-184.5
|
731.9
|
189.9
|
291.3
|
Net margin
|
-2.32%
|
-1.93%
|
-3.91%
|
14.48%
|
3.06%
|
4.46%
|
EPS
2 |
-0.3245
|
-0.3580
|
-0.7300
|
2.916
|
0.7570
|
1.166
|
Free Cash Flow
1 |
-423.2
|
-381.7
|
-333
|
425.7
|
-204.2
|
-512.2
|
FCF margin
|
-12.53%
|
-8.6%
|
-7.06%
|
8.42%
|
-3.29%
|
-7.84%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
46.01%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
58.16%
|
-
|
-
|
Dividend per Share
2 |
0.4500
|
-
|
-
|
0.3000
|
0.3300
|
0.4000
|
Announcement Date
|
4/25/19
|
6/30/20
|
6/9/21
|
4/28/22
|
4/24/23
|
4/24/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,396
|
4,371
|
3,663
|
3,415
|
4,482
|
4,717
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.601
x
|
5.118
x
|
4.816
x
|
3.691
x
|
5.913
x
|
6.49
x
|
Free Cash Flow
1 |
-423
|
-382
|
-333
|
426
|
-204
|
-512
|
ROE (net income / shareholders' equity)
|
1.92%
|
2%
|
-1.18%
|
18.7%
|
7.06%
|
8.52%
|
ROA (Net income/ Total Assets)
|
2.42%
|
3.7%
|
3.18%
|
4.17%
|
2.87%
|
2.38%
|
Assets
1 |
-3,246
|
-2,318
|
-5,801
|
17,557
|
6,607
|
12,243
|
Book Value Per Share
2 |
11.20
|
10.70
|
9.850
|
11.80
|
13.40
|
14.60
|
Cash Flow per Share
2 |
4.250
|
1.350
|
1.690
|
3.480
|
1.510
|
1.720
|
Capex
1 |
361
|
361
|
380
|
339
|
337
|
544
|
Capex / Sales
|
10.7%
|
8.14%
|
8.07%
|
6.7%
|
5.43%
|
8.32%
|
Announcement Date
|
4/25/19
|
6/30/20
|
6/9/21
|
4/28/22
|
4/24/23
|
4/24/24
|
|
1st Jan change
|
Capi.
|
---|
| -14.83% | 996M | | -35.55% | 289M | | -26.94% | 259M | | -45.43% | 240M | | -0.49% | 230M | | +11.67% | 158M | | -12.70% | 126M | | +26.27% | 126M | | +8.36% | 74.67M |
Commercial Fishing
|