Stock BRANDB BRANDBEE HOLDING AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials BrandBee Holding AB

Equities

BRANDB

SE0017885155

Internet Services

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-07-04 pm EDT 		5-day change 1st Jan Change
0.002 SEK 0.00% Intraday chart for BrandBee Holding AB +100.00% -81.82%
Jun. 14 BrandBee Holding AB signed an agreement to acquire acquire 90% stake in Holmasjön Prospektering Ab from Masify Capital Ab for SEK 30 million. CI
Apr. 26 BrandBee Holding AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7.508 7.45 30.02 49.57 6.816 4.165
Enterprise Value (EV) 1 7.469 7.603 29.98 47.3 6.523 4.143
P/E ratio -0.92 x -1.08 x -6.2 x -1.83 x -0.31 x -0.13 x
Yield - - - - - -
Capitalization / Revenue 3.76 x 1.58 x 2.33 x 1.5 x 0.37 x 0.43 x
EV / Revenue 3.74 x 1.62 x 2.33 x 1.43 x 0.36 x 0.43 x
EV / EBITDA -1.06 x -1.07 x -3.29 x -2.88 x -0.48 x -0.56 x
EV / FCF -6.94 x -1.66 x -2.64 x -4.89 x -0.8 x 1.04 x
FCF Yield -14.4% -60.2% -37.9% -20.4% -126% 95.7%
Price to Book 1.95 x -2.76 x 2.66 x 1.61 x 0.3 x -0.56 x
Nbr of stocks (in thousands) 5,820 11,641 48,419 137,693 189,328 378,655
Reference price 2 1.290 0.6400 0.6200 0.3600 0.0360 0.0110
Announcement Date 4/17/19 4/17/20 4/23/21 7/8/22 4/21/23 4/23/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.997 4.701 12.88 32.99 18.18 9.743
EBITDA 1 -7.065 -7.085 -9.122 -16.43 -13.67 -7.461
EBIT 1 -7.604 -7.624 -9.726 -22.18 -21.32 -13.7
Operating Margin -380.79% -162.17% -75.52% -67.23% -117.26% -140.6%
Earnings before Tax (EBT) 1 -7.886 -18.81 -10.42 -33.29 -21.68 -32.28
Net income 1 -7.886 -18.81 -10.42 -33.6 -21.53 -32.33
Net margin -394.92% -400.12% -80.94% -101.85% -118.38% -331.87%
EPS 2 -1.400 -0.5914 -0.1000 -0.1963 -0.1166 -0.0853
Free Cash Flow 1 -1.077 -4.578 -11.37 -9.666 -8.201 3.966
FCF margin -53.93% -97.39% -88.26% -29.3% -45.1% 40.71%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/17/19 4/17/20 4/23/21 7/8/22 4/21/23 4/23/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.15 - - - -
Net Cash position 1 0.04 - 0.04 2.27 0.29 0.02
Leverage (Debt/EBITDA) - -0.0216 x - - - -
Free Cash Flow 1 -1.08 -4.58 -11.4 -9.67 -8.2 3.97
ROE (net income / shareholders' equity) -366% 1,066% -223% -142% -81% -432%
ROA (Net income/ Total Assets) -77.1% -80.5% -34.7% -32.4% -29.1% -35.3%
Assets 1 10.22 23.37 30.07 103.8 74.09 91.72
Book Value Per Share 2 0.6600 -0.2300 0.2300 0.2200 0.1200 -0.0200
Cash Flow per Share 2 0.0200 0 0 0.0200 0 0
Capex - - - 0.09 0.07 -
Capex / Sales - - - 0.28% 0.37% -
Announcement Date 4/17/19 4/17/20 4/23/21 7/8/22 4/21/23 4/23/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Internet Services

1st Jan change Capi.
BRANDBEE HOLDING AB Stock BrandBee Holding AB
-81.82% 118K
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+29.36% 447B
NETFLIX, INC. Stock Netflix, Inc.
+41.85% 298B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+15.41% 148B
AIRBNB, INC. Stock Airbnb, Inc.
+12.02% 96.81B
PROSUS N.V. Stock Prosus N.V.
+21.68% 87.04B
DOORDASH, INC. Stock DoorDash, Inc.
+12.21% 45.37B
NASPERS LIMITED Stock Naspers Limited
+12.21% 33.59B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-16.29% 29.88B
PINTEREST, INC. Stock Pinterest, Inc.
+17.47% 29.72B
Other Internet Services
  1. Stock Market
  2. Equities
  3. BRANDB Stock
  4. Financials BrandBee Holding AB