End-of-day quote
Dhaka S.E.
06:00:00 2024-07-03 pm EDT
|
5-day change
|
1st Jan Change
|
36.4
BDT
|
+4.90%
|
|
+4.60%
|
+11.84%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
70,426
|
58,736
|
76,987
|
57,619
|
57,596
|
70,859
|
-
|
-
|
Enterprise Value (EV)
1 |
70,426
|
58,736
|
76,987
|
57,619
|
57,596
|
70,859
|
70,859
|
70,859
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
1.31%
|
2.26%
|
1.36%
|
-
|
-
|
3%
|
3.87%
|
2.75%
|
Capitalization / Revenue
|
2.53
x
|
2.04
x
|
2.43
x
|
1.52
x
|
1.24
x
|
1.21
x
|
1.02
x
|
0.85
x
|
EV / Revenue
|
2.53
x
|
2.04
x
|
2.43
x
|
1.52
x
|
1.24
x
|
1.21
x
|
1.02
x
|
0.85
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.61
x
|
1.21
x
|
1.35
x
|
0.94
x
|
0.87
x
|
0.83
x
|
0.74
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
1,769,712
|
1,769,712
|
1,769,712
|
1,769,712
|
1,769,712
|
1,946,683
|
-
|
-
|
Reference price
2 |
39.80
|
33.19
|
43.50
|
32.56
|
32.55
|
36.40
|
36.40
|
36.40
|
Announcement Date
|
4/29/20
|
4/19/21
|
3/17/22
|
4/12/23
|
4/2/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
27,819
|
28,727
|
31,623
|
37,833
|
46,447
|
58,734
|
69,682
|
83,560
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
8,962
|
8,194
|
10,107
|
11,445
|
15,727
|
24,516
|
30,380
|
39,655
|
Operating Margin
|
32.21%
|
28.52%
|
31.96%
|
30.25%
|
33.86%
|
41.74%
|
43.6%
|
47.46%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5227
|
0.7492
|
0.5900
|
-
|
-
|
1.091
|
1.409
|
1.000
|
Announcement Date
|
4/29/20
|
4/19/21
|
3/17/22
|
4/12/23
|
4/2/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
1,437
|
Net margin
|
-
|
EPS
2 |
0.8118
|
Dividend per Share
|
-
|
Announcement Date
|
5/8/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.1%
|
7.99%
|
10.4%
|
10.2%
|
11.9%
|
13.5%
|
15%
|
17.4%
|
ROA (Net income/ Total Assets)
|
1.28%
|
0.92%
|
1.11%
|
1.02%
|
1.02%
|
1.33%
|
1.4%
|
1.6%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
24.70
|
27.40
|
32.30
|
34.60
|
37.60
|
43.90
|
49.20
|
56.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/20
|
4/19/21
|
3/17/22
|
4/12/23
|
4/2/24
|
-
|
-
|
-
|
Last Close Price
36.4
BDT Average target price
77.09
BDT Spread / Average Target +111.79% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.84% | 602M | | +12.62% | 209B | | +5.85% | 75.35B | | +10.53% | 58.06B | | +6.05% | 49.13B | | +6.01% | 44.61B | | +27.72% | 44.19B | | -10.16% | 37.68B | | +9.40% | 35.35B | | -96.60% | 32.24B |
Commercial Banks
|