Market Closed -
Nasdaq Stockholm
12:00:00 2024-07-12 pm EDT
|
5-day change
|
1st Jan Change
|
160
SEK
|
+0.63%
|
|
+0.63%
|
+14.29%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
205
|
295.7
|
336
|
389.8
|
312.5
|
235.2
|
Enterprise Value (EV)
1 |
551.6
|
634.6
|
683.7
|
712.8
|
640.7
|
571.6
|
P/E ratio
|
8.86
x
|
5.14
x
|
5.9
x
|
3.59
x
|
-17.1
x
|
-9.68
x
|
Yield
|
6.23%
|
4.32%
|
3.8%
|
3.28%
|
-
|
-
|
Capitalization / Revenue
|
5
x
|
7.01
x
|
7.91
x
|
8.91
x
|
7.59
x
|
4.89
x
|
EV / Revenue
|
13.5
x
|
15
x
|
16.1
x
|
16.3
x
|
15.6
x
|
11.9
x
|
EV / EBITDA
|
24.3
x
|
30
x
|
31.2
x
|
30.1
x
|
30
x
|
-
|
EV / FCF
|
51.6
x
|
122
x
|
77.9
x
|
58.6
x
|
90.2
x
|
199
x
|
FCF Yield
|
1.94%
|
0.82%
|
1.28%
|
1.71%
|
1.11%
|
0.5%
|
Price to Book
|
1.07
x
|
1.25
x
|
1.2
x
|
1.04
x
|
0.91
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
Reference price
2 |
122.0
|
176.0
|
200.0
|
232.0
|
186.0
|
140.0
|
Announcement Date
|
2/19/19
|
2/18/20
|
2/23/21
|
2/28/22
|
3/1/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
40.99
|
42.19
|
42.47
|
43.76
|
41.14
|
48.06
|
EBITDA
1 |
22.69
|
21.13
|
21.92
|
23.69
|
21.35
|
-
|
EBIT
1 |
22.58
|
20.98
|
21.88
|
23.63
|
21.3
|
22.67
|
Operating Margin
|
55.09%
|
49.73%
|
51.52%
|
54%
|
51.76%
|
47.16%
|
Earnings before Tax (EBT)
1 |
28.51
|
71.84
|
72.78
|
133.6
|
-28.89
|
-28.35
|
Net income
1 |
23.12
|
57.57
|
56.99
|
108.4
|
-18.32
|
-24.29
|
Net margin
|
56.41%
|
136.45%
|
134.2%
|
247.76%
|
-44.52%
|
-50.54%
|
EPS
2 |
13.76
|
34.27
|
33.92
|
64.54
|
-10.90
|
-14.46
|
Free Cash Flow
1 |
10.69
|
5.182
|
8.779
|
12.16
|
7.101
|
2.865
|
FCF margin
|
26.09%
|
12.28%
|
20.67%
|
27.78%
|
17.26%
|
5.96%
|
FCF Conversion (EBITDA)
|
47.14%
|
24.53%
|
40.05%
|
51.31%
|
33.26%
|
-
|
FCF Conversion (Net income)
|
46.25%
|
9%
|
15.4%
|
11.21%
|
-
|
-
|
Dividend per Share
2 |
7.600
|
7.600
|
7.600
|
7.600
|
-
|
-
|
Announcement Date
|
2/19/19
|
2/18/20
|
2/23/21
|
2/28/22
|
3/1/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
347
|
339
|
348
|
323
|
328
|
336
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
15.28
x
|
16.04
x
|
15.86
x
|
13.64
x
|
15.37
x
|
-
|
Free Cash Flow
1 |
10.7
|
5.18
|
8.78
|
12.2
|
7.1
|
2.87
|
ROE (net income / shareholders' equity)
|
12.4%
|
27%
|
22.1%
|
33.1%
|
-5.08%
|
-7.3%
|
ROA (Net income/ Total Assets)
|
2.41%
|
2.11%
|
2.02%
|
1.92%
|
1.62%
|
1.78%
|
Assets
1 |
957.6
|
2,725
|
2,824
|
5,637
|
-1,128
|
-1,362
|
Book Value Per Share
2 |
114.0
|
140.0
|
167.0
|
224.0
|
205.0
|
191.0
|
Cash Flow per Share
2 |
15.00
|
19.60
|
14.40
|
29.10
|
41.60
|
36.70
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/19/19
|
2/18/20
|
2/23/21
|
2/28/22
|
3/1/23
|
3/20/24
|
|
1st Jan change
|
Capi.
|
---|
| +14.29% | 25.48M | | +1.65% | 26.11B | | +10.33% | 11.09B | | -33.56% | 10.33B | | -21.05% | 8.22B | | +5.42% | 6.77B | | -10.88% | 6.58B | | -6.39% | 6.01B | | +29.05% | 3.96B | | +3.39% | 3.75B |
Residential Real Estate Development
|