BLUE CHIP INDIA LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.97 INR | +1.84% |
|
+9.96% | +102.86% |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2.765 | 33.18 | 5.53 | 8.296 | 22.12 | 19.36 |
| Enterprise Value (EV) 1 | 2.52 | 33.09 | 5.417 | 8.014 | 21.83 | 19.14 |
| P/E ratio | -2.2 x | -8.48 x | -0.44 x | -2.78 x | -8.89 x | 2.92 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.91 x | 102 x | 723 x | 403 x | 207 x | 53.9 x |
| EV / Revenue | 0.83 x | 102 x | 708 x | 389 x | 204 x | 53.3 x |
| EV / EBITDA | -1.45 x | -9 x | -1.68 x | -2.75 x | -8.79 x | - |
| EV / FCF | -0.46 x | 27.3 x | 4.59 x | 11 x | -20.3 x | 2.96 x |
| FCF Yield | -220% | 3.67% | 21.8% | 9.08% | -4.92% | 33.7% |
| Price to Book | 0.3 x | 6.19 x | -2.88 x | 0.6 x | 0.57 x | 0.4 x |
| Nbr of stocks (in thousands) | 55,304 | 55,304 | 55,304 | 55,305 | 55,305 | 55,304 |
| Reference price 2 | 0.0500 | 0.6000 | 0.1000 | 0.1500 | 0.4000 | 0.3500 |
| Announcement Date | 8/10/18 | 9/1/19 | 11/18/20 | 9/7/21 | 9/6/22 | 9/7/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 3.031 | 0.3244 | 0.007651 | 0.0206 | 0.107 | 0.359 |
| EBITDA 1 | -1.738 | -3.679 | -3.215 | -2.918 | -2.483 | - |
| EBIT 1 | -1.827 | -3.705 | -3.242 | -2.923 | -2.488 | -2.124 |
| Operating Margin | -60.27% | -1,142.11% | -42,374.66% | -14,182.64% | -2,325.23% | -591.64% |
| Earnings before Tax (EBT) 1 | -1.258 | -3.783 | -12.5 | -2.985 | -2.488 | 6.892 |
| Net income 1 | -1.258 | -3.911 | -12.5 | -2.985 | -2.488 | 6.892 |
| Net margin | -41.51% | -1,205.54% | -163,331.77% | -14,484.04% | -2,325.23% | 1,919.78% |
| EPS 2 | -0.0227 | -0.0707 | -0.2260 | -0.0540 | -0.0450 | 0.1200 |
| Free Cash Flow 1 | -5.532 | 1.214 | 1.179 | 0.7277 | -1.075 | 6.458 |
| FCF margin | -182.53% | 374.26% | 15,412.78% | 3,530.81% | -1,004.67% | 1,799.03% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | 93.71% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/10/18 | 9/1/19 | 11/18/20 | 9/7/21 | 9/6/22 | 9/7/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.25 | 0.09 | 0.11 | 0.28 | 0.29 | 0.21 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -5.53 | 1.21 | 1.18 | 0.73 | -1.08 | 6.46 |
| ROE (net income / shareholders' equity) | -12.7% | -53.4% | -95.3% | -50% | -9.46% | 15.9% |
| ROA (Net income/ Total Assets) | -1.83% | -3.92% | -2.99% | -2.88% | -1.8% | -1.36% |
| Assets 1 | 68.84 | 99.67 | 418.6 | 103.8 | 138.4 | -506.4 |
| Book Value Per Share 2 | 0.1700 | 0.1000 | -0.0300 | 0.2500 | 0.7000 | 0.8700 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 8/10/18 | 9/1/19 | 11/18/20 | 9/7/21 | 9/6/22 | 9/7/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- BLUECHIP Stock
- Financials Blue Chip India Limited
