Stock 8369 BK OF KYOTO
Add to a list
To use this feature you must be a member
Log inSign up

Financials BK OF KYOTO Japan Exchange

Equities

8369

JP3251200006

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-07-12 am EDT 		5-day change 1st Jan Change
2,884 JPY -0.47% Intraday chart for BK OF KYOTO +3.07% +31.32%
May. 28 FiT, Inc. announced that it has received funding from Kyoto Financial Group,Inc. CI
May. 16 Kyoto Financial Logs Attributable Profit of 32 Billion Yen in Fiscal 2023 MT

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 259,916 514,882 402,195 464,660 809,704 842,746 - -
Enterprise Value (EV) 1 259,916 514,882 402,195 464,660 809,704 842,746 842,746 842,746
P/E ratio 12.7 x 30.5 x 19.6 x 17.2 x 25.9 x 23.2 x 19.8 x 19.9 x
Yield 1.74% 0.88% 1.87% 2.24% 1.27% 2.04% 2.22% 2.43%
Capitalization / Revenue 2.28 x 4.76 x 3.16 x 3.74 x 5.88 x 5.84 x 6.58 x 5.44 x
EV / Revenue 2.28 x 4.76 x 3.16 x 3.74 x 5.88 x 5.84 x 6.58 x 5.44 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.31 x 0.44 x 0.37 x 0.47 x 0.71 x 0.68 x 0.67 x 0.61 x
Nbr of stocks (in thousands) 302,228 302,427 300,706 297,382 293,265 292,164 - -
Reference price 2 860.0 1,702 1,338 1,562 2,761 2,884 2,884 2,884
Announcement Date 5/14/20 5/14/21 5/13/22 5/12/23 5/14/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 113,823 108,156 127,422 124,333 137,691 144,400 128,062 155,000
EBITDA - - - - - - - -
EBIT 1 27,901 31,853 39,906 37,402 39,187 40,801 49,564 59,600
Operating Margin 24.51% 29.45% 31.32% 30.08% 28.46% 28.26% 38.7% 38.45%
Earnings before Tax (EBT) 28,686 23,043 28,440 37,776 43,976 - - -
Net income 1 20,383 16,860 20,621 27,213 31,572 36,391 41,470 41,350
Net margin 17.91% 15.59% 16.18% 21.89% 22.93% 25.2% 32.38% 26.68%
EPS 2 67.45 55.76 68.20 90.70 106.6 124.6 145.8 144.9
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 15.00 15.00 25.00 35.00 35.00 58.75 64.17 70.00
Announcement Date 5/14/20 5/14/21 5/13/22 5/12/23 5/14/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 Q3
Net sales 55,077 58,909 45,737 - 41,521 65,771 32,728 - - 41,475 - 69,982 - - - - - -
EBITDA - - - - - - - - - - - - - - - - - -
EBIT 1 - - - - 19,053 - - - - 17,810 - - - - - 18,453 5,005 14,175
Operating Margin - - - - 45.89% - - - - 42.94% - - - - - - - -
Earnings before Tax (EBT) 15,206 18,978 13,771 - 18,979 22,108 13,642 - - 20,102 - 26,614 - - - - - -
Net income 1 10,930 13,762 10,096 -3,237 13,892 15,959 9,914 1,340 11,254 14,896 4,321 19,217 12,361 -6 12,355 14,301 7,106 12,858
Net margin 19.84% 23.36% 22.07% - 33.46% 24.26% 30.29% - - 35.92% - 27.46% - - - - - -
EPS 2 36.15 45.50 33.37 -10.67 46.20 53.06 33.00 4.632 - 50.09 14.52 64.62 41.60 - - 48.15 23.92 43.61
Dividend per Share 7.500 8.750 - - - 15.00 - - - - - 20.00 - - - - - -
Announcement Date 11/13/20 11/12/21 1/31/22 5/13/22 7/29/22 11/14/22 1/31/23 5/12/23 5/12/23 7/31/23 11/13/23 11/13/23 1/31/24 5/14/24 5/14/24 - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 2.4% 1.6% 1.8% 2.6% 2.9% 3.4% 3.5% 3.2%
ROA (Net income/ Total Assets) 0.3% 0.2% 0.24% 0.33% 0.28% 0.3% 0.38% 0.3%
Assets 1 6,883,358 8,430,000 8,652,652 8,286,036 11,308,023 12,130,243 11,058,756 13,783,333
Book Value Per Share 2 2,754 3,853 3,616 3,327 3,905 4,231 4,325 4,719
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/14/20 5/14/21 5/13/22 5/12/23 5/14/24 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for BK OF KYOTO

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
2,884 JPY
Average target price
2,881 JPY
Spread / Average Target
-0.11%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+20.49% 583B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+23.55% 325B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+17.28% 276B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+14.87% 192B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+21.72% 184B
BANK OF CHINA LIMITED Stock Bank of China Limited
+20.47% 177B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+5.60% 159B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+13.12% 157B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+17.76% 150B
Other Banks
  1. Stock Market
  2. Equities
  3. 5844 Stock
  4. 8369 Stock
  5. Financials BK OF KYOTO