Stock BSI BIDV SECURITIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials BIDV Securities

Equities

BSI

VN000000BSI7

Investment Banking & Brokerage Services

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
48,450 VND -0.92% Intraday chart for BIDV Securities +1.90% +12.20%
Apr. 25 BIDV Securities Joint Stock Company Announces Directorate Changes CI
Apr. 24 BIDV Securities Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,137,427 958,210 1,513,555 5,154,597 2,115,329 9,608,180
Enterprise Value (EV) 1 819,899 920,258 1,936,503 7,271,787 806,862 10,314,941
P/E ratio 5.72 x 8.05 x 11.9 x 14.4 x 21.5 x 22.6 x
Yield 7.8% 6.37% 7.23% 1.65% 2.87% -
Capitalization / Revenue 1.33 x 1.67 x 1.75 x 4.35 x 2.32 x 8.68 x
EV / Revenue 0.96 x 1.61 x 2.24 x 6.14 x 0.88 x 9.32 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.79 x 0.69 x 1.02 x 3 x 0.75 x 2.06 x
Nbr of stocks (in thousands) 145,014 145,013 144,426 144,426 144,426 222,505
Reference price 2 7,844 6,608 10,480 35,690 14,646 43,182
Announcement Date 4/17/19 2/18/20 3/4/21 3/23/22 3/21/23 3/26/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 853,970 572,623 863,717 1,184,828 913,499 1,106,739
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 238,513 136,509 161,538 435,581 148,937 509,048
Net income 1 193,514 113,442 127,385 356,890 112,371 408,260
Net margin 22.66% 19.81% 14.75% 30.12% 12.3% 36.89%
EPS 2 1,372 821.1 881.7 2,471 682.7 1,914
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 612.2 420.9 757.6 589.2 420.9 -
Announcement Date 4/17/19 2/18/20 3/4/21 3/23/22 3/21/23 3/26/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 422,948 2,117,190 - 706,761
Net Cash position 1 317,528 37,951 - - 1,308,467 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 14.6% 8.04% 8.88% 22.2% 3.69% 9.02%
ROA (Net income/ Total Assets) 9.43% 5.47% 4.8% 8% 1.94% 5.87%
Assets 1 2,051,693 2,075,002 2,655,838 4,462,907 5,797,981 6,958,812
Book Value Per Share 2 9,933 9,516 10,320 11,904 19,623 21,001
Cash Flow per Share 2 939.0 489.0 663.0 4,037 3,541 3,663
Capex 1 10,297 8,689 - 4,488 14,424 11,944
Capex / Sales 1.21% 1.52% - 0.38% 1.58% 1.08%
Announcement Date 4/17/19 2/18/20 3/4/21 3/23/22 3/21/23 3/26/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
BIDV SECURITIES Stock BIDV Securities
+12.20% 425M
MORGAN STANLEY Stock Morgan Stanley
+11.62% 169B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+24.40% 163B
CHARLES SCHWAB Stock Charles Schwab
+9.61% 138B
CITIGROUP INC. Stock Citigroup Inc.
+25.44% 123B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-9.87% 34.67B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+8.57% 25.09B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+15.83% 19.7B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+49.55% 17.85B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-20.14% 17.54B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. BSI Stock
  4. Financials BIDV Securities