Stock BOPP BENSO OIL PALM PLANTATION PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Benso Oil Palm Plantation PLC

Equities

BOPP

GH0000000581

Fishing & Farming

End-of-day quote Ghana S.E.
Other stock markets
 06:00:00 2024-07-07 pm EDT 		5-day change 1st Jan Change
22.21 GHS 0.00% Intraday chart for Benso Oil Palm Plantation PLC 0.00% +0.95%
May. 06 Benso Oil Palm Plantation PLC Recommends Final Dividend for the Financial Year 2023, Payable on June 28, 2024 CI
Apr. 30 Benso Oil Palm Plantation PLC Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 177.1 99.53 69.6 231.4 266.2 765.6
Enterprise Value (EV) 1 168.9 88.91 48.69 200.8 220.9 682.6
P/E ratio 30 x 10.3 x 2.82 x 2.5 x 1.66 x 7.45 x
Yield 0.67% 1.94% 10.6% 16% 27.1% 10.6%
Capitalization / Revenue 2.24 x 1.04 x 0.56 x 1.08 x 0.78 x 2.18 x
EV / Revenue 2.14 x 0.93 x 0.39 x 0.94 x 0.65 x 1.94 x
EV / EBITDA 17.3 x 5.52 x 1.45 x 1.92 x 1.31 x 5.94 x
EV / FCF 50.6 x 74.8 x 13.1 x -43.8 x 5.65 x 7.73 x
FCF Yield 1.97% 1.34% 7.61% -2.29% 17.7% 12.9%
Price to Book 2.59 x 1.3 x 0.7 x 1.25 x 0.99 x 2.62 x
Nbr of stocks (in thousands) 34,800 34,800 34,800 34,800 34,800 34,800
Reference price 2 5.090 2.860 2.000 6.650 7.650 22.00
Announcement Date 2/13/20 2/13/20 4/28/21 4/28/22 5/15/23 4/30/24
1GHS in Million2GHS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 79.09 95.62 123.8 214.2 340.5 351.6
EBITDA 1 9.756 16.11 33.67 104.8 169.1 115
EBIT 1 6.12 12.12 28.95 99.52 162.2 104.6
Operating Margin 7.74% 12.68% 23.38% 46.47% 47.64% 29.74%
Earnings before Tax (EBT) 1 6.638 13.08 29.39 104.8 185 123.8
Net income 1 5.913 9.653 24.7 92.42 160.4 102.8
Net margin 7.48% 10.1% 19.95% 43.15% 47.09% 29.24%
EPS 2 0.1699 0.2774 0.7097 2.656 4.608 2.954
Free Cash Flow 1 3.335 1.188 3.705 -4.588 39.13 88.35
FCF margin 4.22% 1.24% 2.99% -2.14% 11.49% 25.13%
FCF Conversion (EBITDA) 34.18% 7.38% 11% - 23.15% 76.85%
FCF Conversion (Net income) 56.4% 12.31% 15% - 24.4% 85.94%
Dividend per Share 2 0.0340 0.0555 0.2129 1.062 2.074 2.332
Announcement Date 2/13/20 2/13/20 4/28/21 4/28/22 5/15/23 4/30/24
1GHS in Million2GHS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 8.22 10.6 20.9 30.6 45.3 83
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.34 1.19 3.71 -4.59 39.1 88.4
ROE (net income / shareholders' equity) 8.89% 13.3% 28% 65% 70.7% 36.7%
ROA (Net income/ Total Assets) 4.87% 8.69% 17.1% 36.3% 37% 18.8%
Assets 1 121.3 111.1 144.7 254.3 433.3 545.8
Book Value Per Share 2 1.960 2.210 2.860 5.310 7.720 8.390
Cash Flow per Share 2 0.2400 0.3100 0.6600 0.9500 1.370 2.460
Capex 1 3.51 6.24 13.2 13 39.7 54.6
Capex / Sales 4.43% 6.52% 10.64% 6.08% 11.66% 15.52%
Announcement Date 2/13/20 2/13/20 4/28/21 4/28/22 5/15/23 4/30/24
1GHS in Million2GHS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Fishing & Farming

1st Jan change Capi.
BENSO OIL PALM PLANTATION PLC Stock Benso Oil Palm Plantation PLC
+0.95% 50.34M
WENS FOODSTUFF GROUP CO., LTD. Stock Wens Foodstuff Group Co., Ltd.
+0.10% 18.38B
QL RESOURCES Stock QL Resources
+14.54% 3.38B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
+46.11% 1.88B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
+1.06% 1.51B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.28B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-12.50% 1.22B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.18B
DOLE PLC Stock Dole plc
-0.33% 1.16B
B.F. S.P.A. Stock B.F. S.p.A.
+5.06% 1.18B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. BOPP Stock
  4. Financials Benso Oil Palm Plantation PLC