Stock BFT BENEFIT SYSTEMS S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Benefit Systems S.A.

Equities

BFT

PLBNFTS00018

Employment Services

Market Closed - Warsaw S.E.
Other stock markets
 11:55:54 2024-07-15 am EDT 		5-day change 1st Jan Change
2,500 PLN +1.42% Intraday chart for Benefit Systems S.A. -8.76% +28.21%
Jun. 28 Benefit Systems Announces Dividend Per Share for 2023 in Two Tranches, Payable on September 27, 2024 and November 25, 2024 CI
May. 15 Benefit Systems S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,417 2,315 1,866 2,183 5,720 7,396 - -
Enterprise Value (EV) 1 3,479 2,353 1,835 2,049 5,347 6,987 6,912 6,794
P/E ratio 23.5 x -22.9 x - 15.8 x 13.1 x 16.2 x 13.5 x 12.2 x
Yield - - - - 2.1% 5.38% 5.35% 6.48%
Capitalization / Revenue 1.58 x 2.24 x 1.95 x 1.14 x 2.06 x 2.19 x 1.89 x 1.69 x
EV / Revenue 2.28 x 2.28 x 1.92 x 1.07 x 1.93 x 2.06 x 1.77 x 1.55 x
EV / EBITDA 9.72 x 11.3 x 8.95 x 4.61 x 6.46 x 6.89 x 6.12 x 5.4 x
EV / FCF 13.9 x 14 x 11 x 6.46 x 9.41 x 20.1 x 13.6 x 11 x
FCF Yield 7.21% 7.15% 9.07% 15.5% 10.6% 4.97% 7.37% 9.11%
Price to Book 4.07 x 4.6 x 3.09 x - 5.74 x 7.23 x 6.08 x 5.51 x
Nbr of stocks (in thousands) 2,741 2,776 2,934 2,934 2,934 2,958 - -
Reference price 2 882.0 834.0 636.0 744.0 1,950 2,500 2,500 2,500
Announcement Date 4/1/20 3/24/21 4/15/22 3/22/23 3/20/24 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,527 1,034 954.9 1,909 2,774 3,385 3,912 4,388
EBITDA 1 357.9 207.8 205.1 444.8 827.6 1,014 1,129 1,258
EBIT 1 155.5 -3.387 -4.01 212.8 540.1 642.8 747.4 831.9
Operating Margin 10.18% -0.33% -0.42% 11.14% 19.47% 18.99% 19.1% 18.96%
Earnings before Tax (EBT) 1 143 -90.63 -17.14 176.6 553.4 611.3 738.6 832.5
Net income 1 105.3 -100 -25.14 138.1 439.6 467.9 561.3 625.6
Net margin 6.9% -9.68% -2.63% 7.23% 15.85% 13.82% 14.35% 14.26%
EPS 2 37.54 -36.43 - 47.08 149.3 154.6 184.6 204.9
Free Cash Flow 1 251 168.3 166.4 316.9 568.2 347.3 509.7 619
FCF margin 16.43% 16.28% 17.43% 16.6% 20.48% 10.26% 13.03% 14.11%
FCF Conversion (EBITDA) 70.11% 80.99% 81.15% 71.25% 68.66% 34.25% 45.13% 49.22%
FCF Conversion (Net income) 238.26% - - 229.46% 129.25% 74.23% 90.8% 98.95%
Dividend per Share 2 - - - - 41.00 134.4 133.8 161.9
Announcement Date 4/1/20 3/24/21 4/15/22 3/22/23 3/20/24 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 378.6 401.8 459.6 485.4 562.3 625.3 697.5 693.9 757.5 801.1 838.2 - -
EBITDA 1 93.88 74.64 107.3 127.1 135.9 129.1 215.6 243.2 239.6 204.2 244.2 286 301.3
EBIT 1 37.86 19.32 50.3 69.1 74 65.73 143.2 171.1 160.1 123 137.6 200 200.7
Operating Margin 10% 4.81% 10.94% 14.24% 13.16% 10.51% 20.53% 24.66% 21.13% 15.36% 16.42% - -
Earnings before Tax (EBT) 1 33.72 - 40.22 - - 64.73 158.9 144.8 184.9 117.7 131.3 - -
Net income 1 23.48 - 31.6 - - 52.37 129.5 115.4 142.4 92.12 98.85 - -
Net margin 6.2% - 6.88% - - 8.38% 18.57% 16.63% 18.81% 11.5% 11.79% - -
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 4/15/22 5/25/22 8/16/22 11/9/22 3/22/23 5/17/23 8/16/23 11/15/23 3/20/24 5/15/24 - - -
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,062 37.7 - - - - - -
Net Cash position 1 - - 31.1 134 373 408 484 602
Leverage (Debt/EBITDA) 2.966 x 0.1814 x - - - - - -
Free Cash Flow 1 251 168 166 317 568 347 510 619
ROE (net income / shareholders' equity) 17.8% -17.5% -3.23% 20.8% 51% 43.3% 46.4% 45.4%
ROA (Net income/ Total Assets) 6.65% -4.85% -0.86% 6.26% 17.5% 17.5% 18.5% 18.4%
Assets 1 1,584 2,062 2,914 2,207 2,517 2,674 3,034 3,400
Book Value Per Share 2 217.0 181.0 206.0 - 340.0 346.0 411.0 453.0
Cash Flow per Share - - - - - - - -
Capex 1 129 53.8 74.1 123 262 340 310 290
Capex / Sales 8.44% 5.2% 7.76% 6.43% 9.45% 10.05% 7.93% 6.6%
Announcement Date 4/1/20 3/24/21 4/15/22 3/22/23 3/20/24 - - -
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Benefit Systems S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
2,500 PLN
Average target price
3,058 PLN
Spread / Average Target
+22.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Human Resources Consulting Services

1st Jan change Capi.
BENEFIT SYSTEMS S.A. Stock Benefit Systems S.A.
+28.21% 1.87B
INSPERITY, INC. Stock Insperity, Inc.
-18.03% 3.48B
UPWORK INC. Stock Upwork Inc.
-22.73% 1.51B
QUESS CORP LIMITED Stock Quess Corp Limited
+18.69% 1.11B
GRUPA PRACUJ S.A. Stock Grupa Pracuj S.A.
-1.94% 1.06B
SAUDI MANPOWER SOLUTIONS COMPANY Stock Saudi Manpower Solutions Company
0.00% 965M
APM HUMAN SERVICES INTERNATIONAL LIMITED Stock APM Human Services International Limited
+12.65% 860M
TEAMLEASE SERVICES LIMITED Stock TeamLease Services Limited
-10.50% 583M
PRTR GROUP Stock Prtr Group
-18.57% 76.4M
Human Resources Consulting Services
  1. Stock Market
  2. Equities
  3. BFT Stock
  4. Financials Benefit Systems S.A.