Delayed
Bombay S.E.
03:45:10 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
441.2
INR
|
+5.19%
|
|
+26.84%
|
+141.26%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,729
|
1,551
|
1,182
|
1,502
|
1,991
|
1,344
|
Enterprise Value (EV)
1 |
2,132
|
2,015
|
1,618
|
1,958
|
2,567
|
1,732
|
P/E ratio
|
32.2
x
|
17.1
x
|
12.9
x
|
27.8
x
|
17.8
x
|
17.3
x
|
Yield
|
0.27%
|
0.74%
|
1.17%
|
0.73%
|
1.1%
|
0.6%
|
Capitalization / Revenue
|
1.37
x
|
1.06
x
|
0.72
x
|
1.17
x
|
0.97
x
|
0.67
x
|
EV / Revenue
|
1.68
x
|
1.37
x
|
0.99
x
|
1.52
x
|
1.25
x
|
0.86
x
|
EV / EBITDA
|
16.5
x
|
11.8
x
|
9.17
x
|
17.7
x
|
12.4
x
|
11.4
x
|
EV / FCF
|
-9.55
x
|
-25.4
x
|
45.7
x
|
-246
x
|
-19.1
x
|
8.99
x
|
FCF Yield
|
-10.5%
|
-3.94%
|
2.19%
|
-0.41%
|
-5.22%
|
11.1%
|
Price to Book
|
5.85
x
|
3.16
x
|
2.14
x
|
2.5
x
|
2.86
x
|
1.78
x
|
Nbr of stocks (in thousands)
|
9,485
|
11,475
|
11,475
|
11,475
|
11,475
|
11,475
|
Reference price
2 |
182.2
|
135.2
|
103.0
|
130.9
|
173.6
|
117.2
|
Announcement Date
|
8/6/18
|
9/4/19
|
9/8/20
|
8/14/21
|
8/23/22
|
9/4/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,266
|
1,468
|
1,631
|
1,288
|
2,058
|
2,018
|
EBITDA
1 |
129
|
171.4
|
176.4
|
110.6
|
207.8
|
152.2
|
EBIT
1 |
121.3
|
161.9
|
166.6
|
100.1
|
195.2
|
138.8
|
Operating Margin
|
9.58%
|
11.03%
|
10.21%
|
7.77%
|
9.48%
|
6.88%
|
Earnings before Tax (EBT)
1 |
90.62
|
123.5
|
121.1
|
73.53
|
153.7
|
103.3
|
Net income
1 |
60.06
|
87.76
|
91.31
|
54.02
|
111.6
|
77.6
|
Net margin
|
4.74%
|
5.98%
|
5.6%
|
4.19%
|
5.42%
|
3.85%
|
EPS
2 |
5.660
|
7.890
|
7.957
|
4.708
|
9.727
|
6.763
|
Free Cash Flow
1 |
-223.2
|
-79.36
|
35.42
|
-7.954
|
-134.1
|
192.7
|
FCF margin
|
-17.62%
|
-5.4%
|
2.17%
|
-0.62%
|
-6.51%
|
9.55%
|
FCF Conversion (EBITDA)
|
-
|
-
|
20.07%
|
-
|
-
|
126.62%
|
FCF Conversion (Net income)
|
-
|
-
|
38.79%
|
-
|
-
|
248.34%
|
Dividend per Share
2 |
0.5000
|
1.000
|
1.200
|
0.9500
|
1.910
|
0.7000
|
Announcement Date
|
8/6/18
|
9/4/19
|
9/8/20
|
8/14/21
|
8/23/22
|
9/4/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
404
|
463
|
437
|
456
|
575
|
388
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.129
x
|
2.704
x
|
2.474
x
|
4.124
x
|
2.769
x
|
2.548
x
|
Free Cash Flow
1 |
-223
|
-79.4
|
35.4
|
-7.95
|
-134
|
193
|
ROE (net income / shareholders' equity)
|
25.9%
|
21.9%
|
17.5%
|
9.39%
|
17.2%
|
10.7%
|
ROA (Net income/ Total Assets)
|
7.66%
|
8.2%
|
8.39%
|
4.56%
|
7.76%
|
5.66%
|
Assets
1 |
784.1
|
1,070
|
1,088
|
1,184
|
1,438
|
1,370
|
Book Value Per Share
2 |
31.10
|
42.70
|
48.10
|
52.30
|
60.70
|
65.90
|
Cash Flow per Share
2 |
8.070
|
0.4900
|
0.1400
|
2.670
|
0.1300
|
0.1500
|
Capex
1 |
56.6
|
14.5
|
19.2
|
26.1
|
23.2
|
19.2
|
Capex / Sales
|
4.47%
|
0.99%
|
1.17%
|
2.03%
|
1.13%
|
0.95%
|
Announcement Date
|
8/6/18
|
9/4/19
|
9/8/20
|
8/14/21
|
8/23/22
|
9/4/23
|
|
1st Jan change
|
Capi.
|
---|
| +141.26% | 57.64M | | -9.72% | 2.35B | | -53.61% | 1.63B | | -15.51% | 1.12B | | -14.42% | 906M | | -18.37% | 630M | | +3.27% | 538M | | +2.30% | 394M | | -18.14% | 302M | | -41.73% | 323M |
Other Home Furnishings
|