BEISEN HOLDING LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4 HKD | -3.15% |
|
-22.93% | -22.33% |
| Jun. 26 | Beisen's Attributable Loss Widens in Fiscal 2024 | MT |
| Jun. 25 | Beisen Holding Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 2,713 | - | - |
| Enterprise Value (EV) 1 | 3,289 | 2,465 | 2,344 |
| P/E ratio | -1.02 x | -11.1 x | -28.5 x |
| Yield | - | - | - |
| Capitalization / Revenue | 3.85 x | 2.75 x | 2.26 x |
| EV / Revenue | 3.85 x | 2.5 x | 1.95 x |
| EV / EBITDA | -9.93 x | -11.9 x | -38 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 2.79 x | 2.66 x | 2.69 x |
| Nbr of stocks (in thousands) | 705,766 | - | - |
| Reference price 2 | 3.844 | 3.844 | 3.844 |
| Announcement Date | 6/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 750.9 | 854.7 | 985.6 | 1,201 |
| EBITDA 1 | - | -305.8 | -331.2 | -207.6 | -61.71 |
| EBIT 1 | - | -368.1 | -389.7 | -279.4 | -128.9 |
| Operating Margin | - | -49.02% | -45.6% | -28.35% | -10.72% |
| Earnings before Tax (EBT) 1 | - | - | -3,194 | -249 | -96.5 |
| Net income 1 | -1,909 | - | -3,209 | -249 | -800.3 |
| Net margin | - | - | -375.39% | -25.26% | -66.61% |
| EPS 2 | -89.17 | - | -4.480 | -0.3450 | -0.1350 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Announcement Date | 3/29/23 | 7/27/23 | 6/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 S1 | 2024 S2 |
|---|---|---|
| Net sales 1 | - | 454.2 |
| EBITDA | - | - |
| EBIT 1 | - | -140.3 |
| Operating Margin | - | -30.88% |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | -3,058 | -150.5 |
| Net margin | - | -33.14% |
| EPS | -4.640 | - |
| Dividend per Share | - | - |
| Announcement Date | 11/27/23 | 6/25/24 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | - | 353 | 359 | 248 | 368 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | -29.7% | -14.9% | -2.64% |
| ROA (Net income/ Total Assets) | - | - | -13.1% | -13% | -4.85% |
| Assets 1 | - | - | 16,819 | 1,923 | 16,502 |
| Book Value Per Share 2 | - | -391.0 | 1.380 | 1.450 | 1.430 |
| Cash Flow per Share 2 | - | - | -0.1000 | 0.0100 | 0.1400 |
| Capex 1 | - | - | 30 | 33.5 | 35.5 |
| Capex / Sales | - | - | 3.47% | 3.4% | 2.95% |
| Announcement Date | 3/29/23 | 7/27/23 | 6/25/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
3.844
CNY
Average target price
7.13
CNY
Spread / Average Target
+85.49%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.33% | 373M | |
| +36.94% | 398B | |
| +34.24% | 235B | |
| +11.24% | 161B | |
| +23.07% | 62.86B | |
| +31.45% | 37.81B | |
| +2.03% | 30.19B | |
| +106.15% | 23.1B | |
| +28.07% | 21.62B | |
| +38.61% | 14.05B |
- Stock Market
- Equities
- 9669 Stock
- Financials Beisen Holding Limited
