End-of-day quote
Shanghai S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
15.7
CNY
|
-2.18%
|
|
+1.49%
|
-15.04%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
21,735
|
22,159
|
18,826
|
-
|
Enterprise Value (EV)
1 |
21,735
|
22,159
|
18,826
|
18,826
|
P/E ratio
|
42.2
x
|
48.6
x
|
40.3
x
|
27.1
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
9.99
x
|
10.4
x
|
6.81
x
|
-
|
EV / Revenue
|
9.99
x
|
10.4
x
|
6.81
x
|
-
|
EV / EBITDA
|
26
x
|
27.4
x
|
18.2
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
1.59
x
|
1.49
x
|
1.24
x
|
-
|
Nbr of stocks (in thousands)
|
1,145,144
|
1,199,104
|
1,199,104
|
-
|
Reference price
2 |
18.98
|
18.48
|
15.70
|
15.70
|
Announcement Date
|
4/25/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
2,175
|
2,127
|
2,766
|
-
|
EBITDA
1 |
-
|
835.3
|
809.7
|
1,036
|
-
|
EBIT
1 |
-
|
534.2
|
456.6
|
543
|
-
|
Operating Margin
|
-
|
24.56%
|
21.47%
|
19.63%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
527.5
|
455.5
|
543
|
-
|
Net income
1 |
550.4
|
462.1
|
452.3
|
466
|
-
|
Net margin
|
-
|
21.24%
|
21.27%
|
16.85%
|
-
|
EPS
2 |
0.7800
|
0.4500
|
0.3800
|
0.3900
|
0.5800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/12/22
|
4/25/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
4.46%
|
3.1%
|
3.1%
|
ROA (Net income/ Total Assets)
|
-
|
2.99%
|
2.49%
|
2.5%
|
Assets
1 |
-
|
15,448
|
18,155
|
18,640
|
Book Value Per Share
2 |
-
|
12.00
|
12.40
|
12.70
|
Cash Flow per Share
2 |
-
|
0.6600
|
0.3400
|
0.6000
|
Capex
1 |
-
|
2,140
|
2,331
|
2,551
|
Capex / Sales
|
-
|
98.38%
|
109.58%
|
92.23%
|
Announcement Date
|
4/12/22
|
4/25/23
|
2/27/24
|
-
|
Last Close Price
15.7
CNY Average target price
21
CNY Spread / Average Target +33.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.04% | 2.6B | | +33.99% | 66.53B | | -0.08% | 18.02B | | +78.49% | 12.69B | | +81.96% | 10.62B | | +9.67% | 10.61B | | +17.83% | 10.69B | | +77.69% | 8.92B | | +7.95% | 8.9B | | +0.17% | 8.64B |
Integrated Circuits
|