End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-16 pm EDT
|
5-day change
|
1st Jan Change
|
9.33
CNY
|
-1.48%
|
|
+7.24%
|
-36.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,007
|
4,979
|
14,464
|
17,440
|
7,951
|
5,035
|
-
|
-
|
Enterprise Value (EV)
1 |
3,007
|
4,979
|
14,464
|
17,440
|
7,951
|
5,035
|
5,035
|
5,035
|
P/E ratio
|
47.8
x
|
40.6
x
|
52.8
x
|
56.6
x
|
82.1
x
|
33
x
|
21.6
x
|
14.8
x
|
Yield
|
0.28%
|
0.22%
|
0.19%
|
0.28%
|
0.68%
|
0.64%
|
0.7%
|
1.07%
|
Capitalization / Revenue
|
3.89
x
|
5.91
x
|
9.79
x
|
10.2
x
|
5.42
x
|
3.04
x
|
2.42
x
|
2.04
x
|
EV / Revenue
|
3.89
x
|
5.91
x
|
9.79
x
|
10.2
x
|
5.42
x
|
3.04
x
|
2.42
x
|
2.04
x
|
EV / EBITDA
|
-
|
27.2
x
|
40.6
x
|
48
x
|
47.9
x
|
17
x
|
12.9
x
|
9.49
x
|
EV / FCF
|
-
|
-
|
-96,220,510
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.58
x
|
6.28
x
|
12.8
x
|
5.9
x
|
2.65
x
|
1.62
x
|
1.52
x
|
1.39
x
|
Nbr of stocks (in thousands)
|
482,172
|
482,139
|
484,094
|
533,711
|
538,305
|
539,706
|
-
|
-
|
Reference price
2 |
6.236
|
10.33
|
29.88
|
32.68
|
14.77
|
9.330
|
9.330
|
9.330
|
Announcement Date
|
2/27/20
|
4/9/21
|
4/22/22
|
4/21/23
|
4/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
772.3
|
842.6
|
1,478
|
1,714
|
1,467
|
1,655
|
2,078
|
2,469
|
EBITDA
1 |
-
|
182.9
|
355.9
|
363.4
|
166
|
296.8
|
391.1
|
530.8
|
EBIT
1 |
75.46
|
155.9
|
320.4
|
314.4
|
90.98
|
168.6
|
261.8
|
384.8
|
Operating Margin
|
9.77%
|
18.5%
|
21.68%
|
18.35%
|
6.2%
|
10.19%
|
12.6%
|
15.59%
|
Earnings before Tax (EBT)
1 |
74.84
|
155
|
319.1
|
314.6
|
90.98
|
168.6
|
261.8
|
384.8
|
Net income
1 |
62.23
|
123.3
|
273.7
|
282.7
|
96.83
|
153.2
|
232.6
|
340.8
|
Net margin
|
8.06%
|
14.63%
|
18.52%
|
16.5%
|
6.6%
|
9.26%
|
11.2%
|
13.8%
|
EPS
2 |
0.1305
|
0.2541
|
0.5659
|
0.5769
|
0.1800
|
0.2825
|
0.4325
|
0.6300
|
Free Cash Flow
|
-
|
-
|
-150.3
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-10.17%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0172
|
0.0223
|
0.0577
|
0.0923
|
0.1000
|
0.0600
|
0.0650
|
0.1000
|
Announcement Date
|
2/27/20
|
4/9/21
|
4/22/22
|
4/21/23
|
4/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-150
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.6%
|
17%
|
28.6%
|
18.6%
|
3.23%
|
4.91%
|
7%
|
9.31%
|
ROA (Net income/ Total Assets)
|
-
|
7.99%
|
12.9%
|
8.03%
|
2.13%
|
3.1%
|
4.4%
|
6.05%
|
Assets
1 |
-
|
1,543
|
2,119
|
3,521
|
4,545
|
4,935
|
5,287
|
5,633
|
Book Value Per Share
2 |
1.360
|
1.650
|
2.330
|
5.540
|
5.580
|
5.750
|
6.120
|
6.700
|
Cash Flow per Share
2 |
0.1400
|
0.0300
|
-0.1300
|
-0.5600
|
0.0700
|
0.9700
|
0.4300
|
0.4800
|
Capex
1 |
24.3
|
73.5
|
85.2
|
243
|
283
|
121
|
157
|
151
|
Capex / Sales
|
3.15%
|
8.72%
|
5.77%
|
14.17%
|
19.28%
|
7.31%
|
7.54%
|
6.11%
|
Announcement Date
|
2/27/20
|
4/9/21
|
4/22/22
|
4/21/23
|
4/19/24
|
-
|
-
|
-
|
Last Close Price
9.33
CNY Average target price
11.37
CNY Spread / Average Target +21.83% Consensus |