End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-04 pm EDT
|
5-day change
|
1st Jan Change
|
20.83
CNY
|
+0.19%
|
|
-5.45%
|
-39.94%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
29,026
|
30,750
|
14,967
|
11,509
|
6,913
|
-
|
-
|
Enterprise Value (EV)
1 |
29,026
|
30,750
|
14,967
|
11,509
|
6,913
|
6,913
|
6,913
|
P/E ratio
|
84
x
|
73
x
|
47.5
x
|
52.5
x
|
12.5
x
|
15.4
x
|
15.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
42.3
x
|
27.2
x
|
-
|
12.1
x
|
5.33
x
|
4.24
x
|
3.74
x
|
EV / Revenue
|
42.3
x
|
27.2
x
|
-
|
12.1
x
|
5.33
x
|
4.24
x
|
3.74
x
|
EV / EBITDA
|
68.8
x
|
-
|
-
|
31
x
|
15.5
x
|
11
x
|
10.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
14
x
|
12.5
x
|
-
|
3.61
x
|
1.98
x
|
1.72
x
|
1.61
x
|
Nbr of stocks (in thousands)
|
331,854
|
331,854
|
331,854
|
331,854
|
331,854
|
-
|
-
|
Reference price
2 |
87.47
|
92.66
|
45.10
|
34.68
|
20.83
|
20.83
|
20.83
|
Announcement Date
|
3/17/21
|
4/15/22
|
4/19/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
686.7
|
1,132
|
-
|
954
|
1,296
|
1,631
|
1,850
|
EBITDA
1 |
421.6
|
-
|
-
|
371.4
|
444.7
|
631.1
|
670.6
|
EBIT
1 |
400.9
|
676.7
|
-
|
292.3
|
425.2
|
584.8
|
595.4
|
Operating Margin
|
58.38%
|
59.76%
|
-
|
30.63%
|
32.81%
|
35.86%
|
32.18%
|
Earnings before Tax (EBT)
1 |
400.9
|
676.5
|
-
|
291.9
|
419
|
580.7
|
586.2
|
Net income
1 |
316.5
|
422.3
|
313.9
|
217.4
|
551.7
|
446.9
|
455.5
|
Net margin
|
46.09%
|
37.29%
|
-
|
22.79%
|
42.57%
|
27.4%
|
24.62%
|
EPS
2 |
1.041
|
1.269
|
0.9500
|
0.6600
|
1.663
|
1.350
|
1.375
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/17/21
|
4/15/22
|
4/19/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.6%
|
18.7%
|
12.2%
|
7.08%
|
12.6%
|
10.5%
|
9.78%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
5.5%
|
5.3%
|
5.2%
|
Assets
1 |
-
|
-
|
-
|
-
|
10,031
|
8,432
|
8,760
|
Book Value Per Share
2 |
6.230
|
7.390
|
-
|
9.600
|
10.50
|
12.10
|
13.00
|
Cash Flow per Share
2 |
0.3300
|
0.4400
|
-
|
0.6000
|
1.050
|
1.570
|
1.240
|
Capex
1 |
-
|
-
|
-
|
122
|
243
|
185
|
214
|
Capex / Sales
|
-
|
-
|
-
|
12.76%
|
18.76%
|
11.35%
|
11.59%
|
Announcement Date
|
3/17/21
|
4/15/22
|
4/19/23
|
4/24/24
|
-
|
-
|
-
|
Last Close Price
20.83
CNY Average target price
30.96
CNY Spread / Average Target +48.63% Consensus |
1st Jan change
|
Capi.
|
---|
| -39.94% | 951M | | +25.99% | 71.32B | | +45.60% | 32.16B | | +27.05% | 27.44B | | +29.48% | 14.73B | | -5.27% | 12.98B | | +21.75% | 10.39B | | -12.29% | 7.7B | | -.--% | 7.35B | | -17.11% | 4.24B |
Other Aircraft Parts Manufacturing
|