Market Closed -
Xetra
11:35:50 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
43.3
EUR
|
-0.23%
|
|
+4.97%
|
-4.84%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,670
|
4,108
|
4,274
|
3,027
|
2,345
|
2,325
|
-
|
-
|
Enterprise Value (EV)
1 |
3,790
|
209.4
|
4,626
|
3,389
|
2,649
|
2,626
|
2,658
|
2,624
|
P/E ratio
|
5.42
x
|
5.94
x
|
-10.6
x
|
-8.49
x
|
-11.3
x
|
11
x
|
10
x
|
8.62
x
|
Yield
|
5.13%
|
4.86%
|
4.99%
|
5.16%
|
4.68%
|
5.21%
|
5.31%
|
5.4%
|
Capitalization / Revenue
|
5.04
x
|
5.54
x
|
1,068,528
x
|
-9.63
x
|
-14.1
x
|
9.34
x
|
8.66
x
|
7.6
x
|
EV / Revenue
|
5.2
x
|
0.28
x
|
1,156,569
x
|
-10.8
x
|
-15.9
x
|
10.5
x
|
9.9
x
|
8.57
x
|
EV / EBITDA
|
5.57
x
|
0.3
x
|
-11.5
x
|
-9.48
x
|
-13.2
x
|
12.1
x
|
15.8
x
|
9.55
x
|
EV / FCF
|
17.6
x
|
0.8
x
|
-48.8
x
|
14.7
x
|
12.1
x
|
19.7
x
|
11.5
x
|
-
|
FCF Yield
|
5.67%
|
125%
|
-2.05%
|
6.82%
|
8.24%
|
5.08%
|
8.72%
|
-
|
Price to Book
|
1.08
x
|
1.05
x
|
1.3
x
|
1.13
x
|
1.01
x
|
0.96
x
|
0.92
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
55,400
|
55,400
|
55,400
|
54,846
|
54,846
|
54,846
|
-
|
-
|
Reference price
2 |
66.25
|
74.15
|
77.15
|
55.20
|
42.75
|
42.40
|
42.40
|
42.40
|
Announcement Date
|
2/21/20
|
2/19/21
|
2/18/22
|
2/17/23
|
2/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
728.2
|
741.8
|
0.004
|
-314.3
|
-166.6
|
249
|
268.5
|
306.1
|
EBITDA
1 |
679.9
|
694
|
-402.8
|
-357.3
|
-201.3
|
217.8
|
168.6
|
274.9
|
EBIT
1 |
678.7
|
692.1
|
-403.8
|
-357.3
|
-201.3
|
217.8
|
168.6
|
274.9
|
Operating Margin
|
93.21%
|
93.31%
|
-10,093,875%
|
113.69%
|
120.79%
|
87.47%
|
62.81%
|
89.81%
|
Earnings before Tax (EBT)
1 |
677.5
|
691.2
|
-404.7
|
-357.8
|
-206.5
|
212.5
|
232
|
269.6
|
Net income
1 |
677.4
|
691.2
|
-404.8
|
-358
|
-206.6
|
212.5
|
166
|
269.6
|
Net margin
|
93.03%
|
93.18%
|
-10,120,200%
|
113.92%
|
124%
|
85.34%
|
61.82%
|
88.08%
|
EPS
2 |
12.23
|
12.48
|
-7.310
|
-6.500
|
-3.770
|
3.870
|
4.230
|
4.920
|
Free Cash Flow
1 |
215
|
262.4
|
-94.79
|
231.1
|
218.3
|
133.5
|
231.9
|
-
|
FCF margin
|
29.53%
|
35.38%
|
-2,369,675%
|
-73.55%
|
-131.01%
|
53.61%
|
86.37%
|
-
|
FCF Conversion (EBITDA)
|
31.62%
|
37.82%
|
-
|
-
|
-
|
61.29%
|
137.5%
|
-
|
FCF Conversion (Net income)
|
31.74%
|
37.97%
|
-
|
-
|
-
|
62.82%
|
139.7%
|
-
|
Dividend per Share
2 |
3.400
|
3.600
|
3.850
|
2.850
|
2.000
|
2.210
|
2.250
|
2.290
|
Announcement Date
|
2/21/20
|
2/19/21
|
2/18/22
|
2/17/23
|
2/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
-299.9
|
-233.1
|
Net margin
|
-
|
-
|
EPS
|
-5.430
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
4/22/22
|
7/22/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
119
|
-
|
352
|
361
|
304
|
301
|
333
|
299
|
Net Cash position
1 |
-
|
3,898
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.1755
x
|
-
|
-0.8743
x
|
-1.011
x
|
-1.512
x
|
1.382
x
|
1.975
x
|
1.088
x
|
Free Cash Flow
1 |
215
|
262
|
-94.8
|
231
|
218
|
134
|
232
|
-
|
ROE (net income / shareholders' equity)
|
21.6%
|
19%
|
-11.3%
|
-12%
|
-8.25%
|
3.7%
|
4.1%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
61.30
|
70.30
|
59.30
|
49.00
|
42.40
|
44.00
|
46.00
|
48.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/21/20
|
2/19/21
|
2/18/22
|
2/17/23
|
2/16/24
|
-
|
-
|
-
|
Last Close Price
42.4
CHF Average target price
47.7
CHF Spread / Average Target +12.50% Consensus |