Delayed
Hong Kong S.E.
02:19:32 2024-07-10 am EDT
|
5-day change
|
1st Jan Change
|
0.76
HKD
|
-1.30%
|
|
-3.80%
|
-8.43%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
27,403
|
24,298
|
28,864
|
22,878
|
16,933
|
15,757
|
Enterprise Value (EV)
1 |
123,503
|
143,606
|
151,646
|
131,646
|
133,746
|
162,821
|
P/E ratio
|
9.53
x
|
7.17
x
|
5.03
x
|
4.64
x
|
6.51
x
|
5.53
x
|
Yield
|
4.48%
|
3.97%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.93
x
|
3.18
x
|
3.9
x
|
3.03
x
|
2.58
x
|
2.8
x
|
EV / Revenue
|
17.7
x
|
18.8
x
|
20.5
x
|
17.4
x
|
20.4
x
|
29
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.69
x
|
0.49
x
|
0.34
x
|
0.29
x
|
0.2
x
|
0.13
x
|
Nbr of stocks (in thousands)
|
7,882,091
|
7,882,091
|
9,092,091
|
9,092,091
|
9,092,091
|
9,092,091
|
Reference price
2 |
2.514
|
1.893
|
1.391
|
1.267
|
0.9153
|
0.7544
|
Announcement Date
|
3/28/19
|
3/30/20
|
3/30/21
|
3/30/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,973
|
7,644
|
7,395
|
7,548
|
6,566
|
5,624
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,810
|
4,006
|
4,012
|
3,988
|
2,807
|
1,740
|
Net income
1 |
3,059
|
3,285
|
3,168
|
3,226
|
2,422
|
1,850
|
Net margin
|
43.86%
|
42.98%
|
42.83%
|
42.74%
|
36.89%
|
32.9%
|
EPS
2 |
0.2637
|
0.2643
|
0.2768
|
0.2727
|
0.1405
|
0.1364
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1127
|
0.0751
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/28/19
|
3/30/20
|
3/30/21
|
3/30/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
96,101
|
119,308
|
122,781
|
108,769
|
116,813
|
147,064
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.7%
|
8.68%
|
7.74%
|
6.45%
|
4.64%
|
3.48%
|
ROA (Net income/ Total Assets)
|
0.69%
|
0.7%
|
0.63%
|
0.61%
|
0.45%
|
0.3%
|
Assets
1 |
444,791
|
470,715
|
500,011
|
533,079
|
543,483
|
608,191
|
Book Value Per Share
2 |
3.660
|
3.900
|
4.030
|
4.390
|
4.480
|
5.770
|
Cash Flow per Share
2 |
0.7300
|
0.6400
|
0.6800
|
0.7900
|
0.3900
|
0.2900
|
Capex
1 |
644
|
909
|
451
|
697
|
741
|
523
|
Capex / Sales
|
9.24%
|
11.89%
|
6.1%
|
9.24%
|
11.29%
|
9.29%
|
Announcement Date
|
3/28/19
|
3/30/20
|
3/30/21
|
3/30/22
|
3/30/23
|
3/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -8.43% | 1.9B | | +11.96% | 212B | | +7.18% | 76.42B | | +14.58% | 59.19B | | +1.36% | 46.93B | | +27.17% | 44.5B | | +4.15% | 43.76B | | -9.26% | 38.06B | | +6.75% | 34.21B | | -96.60% | 32.24B |
Commercial Banks
|