Stock 0HLQ BANK OF NEW YORK MELLON CORPORATION (THE)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bank of New York Mellon Corporation (The) London S.E.

Equities

0HLQ

US0640581007

Investment Management & Fund Operators

Market Closed - London S.E.
Other stock markets
 11:57:49 2024-05-22 am EDT 		5-day change 1st Jan Change
58.86 USD +2.67% Intraday chart for Bank of New York Mellon Corporation (The) -2.63% +13.13%
Jul. 16 State Street posts higher AUM; revenue beats estimates on higher fees RE
Jul. 16 North American Morning Briefing : Retail Sales, -2- DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 46,414 37,608 47,964 36,793 40,030 48,491 - -
Enterprise Value (EV) 1 69,085 57,340 75,692 74,090 70,846 98,208 99,167 100,367
P/E ratio 11.2 x 11.1 x 14 x 15.7 x 13 x 11.8 x 10.6 x 9.7 x
Yield 2.34% 2.92% 2.24% 3.12% 3.04% 2.74% 2.99% 3.28%
Capitalization / Revenue 2.82 x 2.38 x 3.01 x 2.25 x 2.29 x 2.67 x 2.61 x 2.52 x
EV / Revenue 4.2 x 3.63 x 4.75 x 4.52 x 4.05 x 5.42 x 5.35 x 5.22 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.19 x 0.91 x 1.22 x 1.03 x 1.08 x 1.28 x 1.19 x 1.17 x
Nbr of stocks (in thousands) 922,199 886,136 825,821 808,280 769,073 737,957 - -
Reference price 2 50.33 42.44 58.08 45.52 52.05 65.02 65.02 65.02
Announcement Date 1/16/20 1/20/21 1/18/22 1/13/23 1/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 16,462 15,808 15,931 16,377 17,502 18,134 18,549 19,240
EBITDA - - - - - - - -
EBIT 1 4,955 5,030 4,417 3,367 4,334 5,682 5,831 6,063
Operating Margin 30.1% 31.82% 27.73% 20.56% 24.76% 31.33% 31.43% 31.51%
Earnings before Tax (EBT) 1 5,587 4,468 4,648 3,328 4,215 5,631 5,871 6,179
Net income 1 4,272 3,423 3,552 2,362 3,148 4,110 4,349 4,665
Net margin 25.95% 21.65% 22.3% 14.42% 17.99% 22.66% 23.44% 24.24%
EPS 2 4.510 3.830 4.140 2.900 4.000 5.505 6.134 6.706
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.180 1.240 1.300 1.420 1.580 1.780 1.946 2.135
Announcement Date 1/16/20 1/20/21 1/18/22 1/13/23 1/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 4,015 3,926 4,254 4,279 3,918 4,363 4,454 4,374 4,311 4,527 4,597 4,515 4,536 4,538 4,666
EBITDA - - - - - - - - - - - - - - -
EBIT 1 1,048 1,007 1,142 600 705 1,263 1,343 1,285 443 1,389 1,527 1,443 1,410 1,356 1,519
Operating Margin 26.1% 25.65% 26.85% 14.02% 17.99% 28.95% 30.15% 29.38% 10.28% 30.68% 33.22% 31.95% 31.09% 29.88% 32.55%
Earnings before Tax (EBT) 1 1,065 918 1,095 630 685 1,236 1,338 1,282 359 1,324 1,527 1,428 1,396 1,360 1,549
Net income 1 822 699 835 319 509 905 1,031 956 256 953 1,143 1,010 1,022 964.3 1,160
Net margin 20.47% 17.8% 19.63% 7.46% 12.99% 20.74% 23.15% 21.86% 5.94% 21.05% 24.86% 22.36% 22.53% 21.25% 24.86%
EPS 2 1.010 0.8600 1.030 0.3900 0.6200 1.120 1.300 1.220 0.3300 1.250 1.520 1.372 1.416 1.348 1.650
Dividend per Share 2 0.3400 0.3400 0.3400 0.3700 0.3700 0.3700 0.3700 0.4200 0.4200 0.4200 0.4200 0.4700 0.4700 0.4700 0.4700
Announcement Date 1/18/22 4/18/22 7/15/22 10/17/22 1/13/23 4/18/23 7/18/23 10/17/23 1/12/24 4/16/24 7/12/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 22,671 19,732 27,728 37,297 30,816 49,717 50,675 51,876
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11.4% 8.7% 8.9% 6.5% 8.8% 11% 11.6% 12.2%
ROA (Net income/ Total Assets) 1.23% 0.83% 0.78% 0.88% 0.98% 1.02% 1.05% 1.08%
Assets 1 347,317 412,410 457,025 268,470 322,772 402,799 416,075 433,929
Book Value Per Share 2 42.10 46.50 47.50 44.40 48.20 50.80 54.50 55.70
Cash Flow per Share 2 0.1000 5.640 3.310 18.50 7.500 5.580 5.990 6.730
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/16/20 1/20/21 1/18/22 1/13/23 1/12/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bank of New York Mellon Corporation (The)

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
65.02 USD
Average target price
69.62 USD
Spread / Average Target
+7.08%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
BLACKROCK, INC. Stock BlackRock, Inc.
+3.96% 122B
UBS GROUP AG Stock UBS Group AG
+6.93% 100B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+21.90% 71.5B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+33.06% 69.7B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+12.96% 44.28B
3I GROUP PLC Stock 3i Group plc
+26.44% 38.4B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+12.13% 26.51B
STATE STREET CORPORATION Stock State Street Corporation
+9.50% 23.78B
PRINCIPAL FINANCIAL GROUP, INC. Stock Principal Financial Group, Inc.
+10.42% 20.18B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. BK Stock
  4. 0HLQ Stock
  5. Financials Bank of New York Mellon Corporation (The)