Financials Bank of Communications Co., Ltd. Börse Stuttgart

Equities

C4C

CNE100000205

Banks

Real-time Estimate Tradegate 11:41:29 2024-07-03 am EDT 5-day change 1st Jan Change
0.683 EUR +1.94% Intraday chart for Bank of Communications Co., Ltd. -6.94% +24.07%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 394,261 296,581 315,344 324,597 380,573 487,079 - -
Enterprise Value (EV) 1 394,261 296,581 315,344 324,597 380,573 487,079 487,079 487,079
P/E ratio 4.95 x 3.49 x 3.49 x 3.48 x 3.85 x 4.5 x 4.35 x 4.12 x
Yield 6.36% 9.19% 9.25% 9.41% 8.47% 7.08% 7.28% 7.55%
Capitalization / Revenue 1.7 x 1.2 x 1.17 x 1.19 x 1.48 x 1.9 x 1.84 x 1.73 x
EV / Revenue 1.7 x 1.2 x 1.17 x 1.19 x 1.48 x 1.9 x 1.84 x 1.73 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.53 x 0.35 x 0.36 x 0.35 x 0.36 x 0.41 x 0.39 x 0.36 x
Nbr of stocks (in thousands) 74,262,727 74,262,727 74,262,727 74,262,727 74,262,727 74,262,727 - -
Reference price 2 4.951 3.451 3.838 3.965 4.426 5.388 5.388 5.388
Announcement Date 3/27/20 3/26/21 3/25/22 3/30/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 232,472 246,200 269,390 272,970 257,595 256,373 265,142 282,296
EBITDA - - - - - - - -
EBIT 1 88,148 86,213 162,650 160,515 157,668 155,260 161,080 170,959
Operating Margin 37.92% 35.02% 60.38% 58.8% 61.21% 60.56% 60.75% 60.56%
Earnings before Tax (EBT) 1 88,200 86,425 93,959 98,215 99,698 101,939 106,386 112,032
Net income 1 77,281 78,274 87,581 92,149 92,728 91,713 94,634 99,000
Net margin 33.24% 31.79% 32.51% 33.76% 36% 35.77% 35.69% 35.07%
EPS 2 1.000 0.9900 1.100 1.140 1.150 1.197 1.238 1.309
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3150 0.3170 0.3550 0.3730 0.3750 0.3816 0.3922 0.4066
Announcement Date 3/27/20 3/26/21 3/25/22 3/30/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2021 S1 2021 Q3 2021 Q4 2022 Q2 2022 S1 2022 Q3 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 S1 2025 S2
Net sales 1 110,867 115,973 123,012 63,421 65,984 66,925 130,049 59,307 72,030 - 51,273 58,706 - 53,437 64,703 - 56,808 58,870 - - -
EBITDA - - - - - - - - - - - - - - - - - - - - -
EBIT 1 69,793 73,486 - 42,121 40,278 43,223 83,405 42,743 44,220 - - 34,584 - 41,947 43,815 - 36,103 38,680 - - -
Operating Margin 62.95% 63.36% - 66.41% 61.04% 64.58% 64.13% 72.07% 61.39% - - 58.91% - 78.5% 67.72% - 63.55% 65.7% - - -
Earnings before Tax (EBT) 39,241 39,958 - - - - - - - - - - - - - - - - - - -
Net income - - 42,019 22,341 - 20,704 44,040 - - - - - - - - - - - - - -
Net margin - - 34.16% 35.23% - 30.94% 33.86% - - - - - - - - - - - - - -
EPS - - - - - - - - - 0.5700 - - 0.5800 - - 0.6200 - - 0.6400 0.6400 0.6600
Dividend per Share - - - - - - - - - - - - - - - - - - - - -
Announcement Date 3/27/20 8/28/20 8/27/21 10/29/21 3/25/22 8/26/22 8/26/22 10/28/22 8/25/23 8/25/23 10/27/23 3/27/24 3/27/24 4/26/24 - - - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11.2% 10.4% 10.8% 10.3% 9.68% 8.88% 8.78% 8.49%
ROA (Net income/ Total Assets) 0.8% 0.76% 0.8% 0.75% 0.69% 0.65% 0.62% 0.61%
Assets 1 9,720,881 10,299,211 10,947,625 12,286,533 13,438,841 14,080,168 15,203,746 16,303,739
Book Value Per Share 2 9.340 9.870 10.60 11.40 12.30 13.10 13.90 15.10
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/27/20 3/26/21 3/25/22 3/30/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
5.388 CNY
Average target price
5.615 CNY
Spread / Average Target
+4.21%
Consensus
  1. Stock Market
  2. Equities
  3. 3328 Stock
  4. C4C Stock
  5. Financials Bank of Communications Co., Ltd.