Market Closed -
Bombay S.E.
06:00:55 2024-06-27 am EDT
|
5-day change
|
1st Jan Change
|
279.9
INR
|
-0.37%
|
|
-1.39%
|
+21.12%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
247,431
|
383,198
|
590,583
|
873,185
|
1,365,498
|
1,447,206
|
-
|
-
|
Enterprise Value (EV)
1 |
247,431
|
383,198
|
590,583
|
873,185
|
1,365,498
|
1,447,206
|
1,447,206
|
1,447,206
|
P/E ratio
|
52.5
x
|
41.6
x
|
7.94
x
|
6.19
x
|
7.68
x
|
7.66
x
|
7.09
x
|
6.66
x
|
Yield
|
-
|
-
|
2.55%
|
3.26%
|
-
|
2.62%
|
2.82%
|
3.14%
|
Capitalization / Revenue
|
0.66
x
|
0.93
x
|
1.34
x
|
1.7
x
|
2.31
x
|
2.27
x
|
2.05
x
|
1.88
x
|
EV / Revenue
|
0.66
x
|
0.93
x
|
1.34
x
|
1.7
x
|
2.31
x
|
2.27
x
|
2.05
x
|
1.88
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.4
x
|
0.5
x
|
0.67
x
|
0.89
x
|
-
|
1.17
x
|
1.03
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
4,620,567
|
5,171,362
|
5,291,959
|
5,171,362
|
5,171,362
|
5,171,362
|
-
|
-
|
Reference price
2 |
53.55
|
74.10
|
111.6
|
168.8
|
264.0
|
279.8
|
279.8
|
279.8
|
Announcement Date
|
6/23/20
|
5/29/21
|
5/13/22
|
5/16/23
|
5/10/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
377,686
|
411,735
|
441,053
|
513,818
|
592,169
|
637,345
|
706,411
|
769,489
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
196,914
|
206,298
|
223,888
|
268,635
|
309,652
|
336,497
|
379,565
|
420,826
|
Operating Margin
|
52.14%
|
50.1%
|
50.76%
|
52.28%
|
52.29%
|
52.8%
|
53.73%
|
54.69%
|
Earnings before Tax (EBT)
1 |
-18,021
|
55,560
|
93,864
|
197,266
|
248,896
|
254,424
|
273,922
|
295,591
|
Net income
1 |
5,462
|
8,290
|
72,723
|
141,096
|
177,888
|
188,903
|
203,531
|
222,648
|
Net margin
|
1.45%
|
2.01%
|
16.49%
|
27.46%
|
30.04%
|
29.64%
|
28.81%
|
28.93%
|
EPS
2 |
1.020
|
1.780
|
14.06
|
27.28
|
34.40
|
36.52
|
39.48
|
42.02
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
2.850
|
5.500
|
-
|
7.326
|
7.894
|
8.797
|
Announcement Date
|
6/23/20
|
5/29/21
|
5/13/22
|
5/16/23
|
5/10/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
110,713
|
111,340
|
100,204
|
120,003
|
143,703
|
149,909
|
143,189
|
150,018
|
139,118
|
159,843
|
146,171
|
151,403
|
154,938
|
160,235
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
54,833
|
56,351
|
45,275
|
60,310
|
82,322
|
80,729
|
78,243
|
80,197
|
70,151
|
81,061
|
-
|
-
|
-
|
-
|
Operating Margin
|
49.53%
|
50.61%
|
45.18%
|
50.26%
|
57.29%
|
53.85%
|
54.64%
|
53.46%
|
50.43%
|
50.71%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
29,763
|
18,988
|
28,427
|
44,035
|
58,283
|
66,522
|
58,775
|
58,592
|
63,488
|
68,042
|
-
|
-
|
-
|
-
|
Net income
|
21,970
|
17,788
|
21,681
|
33,134
|
38,527
|
47,753
|
40,701
|
42,529
|
45,793
|
48,865
|
-
|
-
|
-
|
-
|
Net margin
|
19.84%
|
15.98%
|
21.64%
|
27.61%
|
26.81%
|
31.85%
|
28.42%
|
28.35%
|
32.92%
|
30.57%
|
-
|
-
|
-
|
-
|
EPS
|
4.250
|
3.440
|
4.190
|
6.410
|
7.450
|
9.230
|
7.870
|
8.220
|
8.860
|
9.450
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
2.850
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.545
|
Announcement Date
|
2/5/22
|
5/13/22
|
7/30/22
|
11/5/22
|
2/3/23
|
5/16/23
|
8/5/23
|
11/4/23
|
1/31/24
|
5/10/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.89%
|
1.11%
|
8.93%
|
15.3%
|
-
|
15.7%
|
15%
|
14.1%
|
ROA (Net income/ Total Assets)
|
0.06%
|
0.07%
|
0.6%
|
1.03%
|
-
|
1.12%
|
1.08%
|
1.06%
|
Assets
1 |
9,103,000
|
11,842,143
|
12,120,467
|
13,698,660
|
-
|
16,849,977
|
18,814,301
|
21,015,786
|
Book Value Per Share
2 |
134.0
|
149.0
|
166.0
|
190.0
|
-
|
239.0
|
271.0
|
305.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/23/20
|
5/29/21
|
5/13/22
|
5/16/23
|
5/10/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +17.09% | 567B | | +16.57% | 305B | | +19.63% | 260B | | +23.01% | 188B | | +27.52% | 173B | | +8.47% | 159B | | -0.77% | 155B | | +8.51% | 149B | | +12.88% | 141B |
Other Banks
|