Financials Bank of Baroda Bombay S.E.

Equities

BANKBARODA

INE028A01039

Banks

Market Closed - Bombay S.E. 06:00:55 2024-06-27 am EDT 5-day change 1st Jan Change
279.9 INR -0.37% Intraday chart for Bank of Baroda -1.39% +21.12%

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 247,431 383,198 590,583 873,185 1,365,498 1,447,206 - -
Enterprise Value (EV) 1 247,431 383,198 590,583 873,185 1,365,498 1,447,206 1,447,206 1,447,206
P/E ratio 52.5 x 41.6 x 7.94 x 6.19 x 7.68 x 7.66 x 7.09 x 6.66 x
Yield - - 2.55% 3.26% - 2.62% 2.82% 3.14%
Capitalization / Revenue 0.66 x 0.93 x 1.34 x 1.7 x 2.31 x 2.27 x 2.05 x 1.88 x
EV / Revenue 0.66 x 0.93 x 1.34 x 1.7 x 2.31 x 2.27 x 2.05 x 1.88 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.4 x 0.5 x 0.67 x 0.89 x - 1.17 x 1.03 x 0.92 x
Nbr of stocks (in thousands) 4,620,567 5,171,362 5,291,959 5,171,362 5,171,362 5,171,362 - -
Reference price 2 53.55 74.10 111.6 168.8 264.0 279.8 279.8 279.8
Announcement Date 6/23/20 5/29/21 5/13/22 5/16/23 5/10/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 377,686 411,735 441,053 513,818 592,169 637,345 706,411 769,489
EBITDA - - - - - - - -
EBIT 1 196,914 206,298 223,888 268,635 309,652 336,497 379,565 420,826
Operating Margin 52.14% 50.1% 50.76% 52.28% 52.29% 52.8% 53.73% 54.69%
Earnings before Tax (EBT) 1 -18,021 55,560 93,864 197,266 248,896 254,424 273,922 295,591
Net income 1 5,462 8,290 72,723 141,096 177,888 188,903 203,531 222,648
Net margin 1.45% 2.01% 16.49% 27.46% 30.04% 29.64% 28.81% 28.93%
EPS 2 1.020 1.780 14.06 27.28 34.40 36.52 39.48 42.02
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 2.850 5.500 - 7.326 7.894 8.797
Announcement Date 6/23/20 5/29/21 5/13/22 5/16/23 5/10/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 110,713 111,340 100,204 120,003 143,703 149,909 143,189 150,018 139,118 159,843 146,171 151,403 154,938 160,235
EBITDA - - - - - - - - - - - - - -
EBIT 54,833 56,351 45,275 60,310 82,322 80,729 78,243 80,197 70,151 81,061 - - - -
Operating Margin 49.53% 50.61% 45.18% 50.26% 57.29% 53.85% 54.64% 53.46% 50.43% 50.71% - - - -
Earnings before Tax (EBT) 29,763 18,988 28,427 44,035 58,283 66,522 58,775 58,592 63,488 68,042 - - - -
Net income 21,970 17,788 21,681 33,134 38,527 47,753 40,701 42,529 45,793 48,865 - - - -
Net margin 19.84% 15.98% 21.64% 27.61% 26.81% 31.85% 28.42% 28.35% 32.92% 30.57% - - - -
EPS 4.250 3.440 4.190 6.410 7.450 9.230 7.870 8.220 8.860 9.450 - - - -
Dividend per Share 2 - 2.850 - - - - - - - - - - - 6.545
Announcement Date 2/5/22 5/13/22 7/30/22 11/5/22 2/3/23 5/16/23 8/5/23 11/4/23 1/31/24 5/10/24 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 0.89% 1.11% 8.93% 15.3% - 15.7% 15% 14.1%
ROA (Net income/ Total Assets) 0.06% 0.07% 0.6% 1.03% - 1.12% 1.08% 1.06%
Assets 1 9,103,000 11,842,143 12,120,467 13,698,660 - 16,849,977 18,814,301 21,015,786
Book Value Per Share 2 134.0 149.0 166.0 190.0 - 239.0 271.0 305.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 6/23/20 5/29/21 5/13/22 5/16/23 5/10/24 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings