Market Closed -
Swiss Exchange
11:35:20 2019-06-28 am EDT
|
5-day change
|
1st Jan Change
|
28.67
USD
|
+3.35%
|
|
+2.43%
|
-.--%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
316,808
|
262,205
|
364,110
|
265,703
|
266,455
|
326,970
|
-
|
-
|
Enterprise Value (EV)
1 |
316,808
|
262,205
|
364,110
|
265,703
|
266,455
|
326,970
|
326,970
|
326,970
|
P/E ratio
|
12.8
x
|
16.2
x
|
12.5
x
|
10.4
x
|
10.9
x
|
13
x
|
11.8
x
|
10.7
x
|
Yield
|
1.87%
|
2.38%
|
1.75%
|
2.6%
|
2.73%
|
2.39%
|
2.58%
|
3.01%
|
Capitalization / Revenue
|
3.45
x
|
3.05
x
|
4.09
x
|
2.8
x
|
2.7
x
|
3.22
x
|
3.13
x
|
3.01
x
|
EV / Revenue
|
3.45
x
|
3.05
x
|
4.09
x
|
2.8
x
|
2.7
x
|
3.22
x
|
3.13
x
|
3.01
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.29
x
|
1.06
x
|
1.46
x
|
1.08
x
|
1.01
x
|
1.18
x
|
1.12
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
8,995,107
|
8,650,790
|
8,184,084
|
8,022,432
|
7,913,732
|
7,820,370
|
-
|
-
|
Reference price
2 |
35.22
|
30.31
|
44.49
|
33.12
|
33.67
|
41.81
|
41.81
|
41.81
|
Announcement Date
|
1/15/20
|
1/19/21
|
1/19/22
|
1/13/23
|
1/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
91,839
|
86,027
|
89,113
|
94,950
|
98,581
|
101,682
|
104,570
|
108,732
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
36,344
|
30,315
|
29,382
|
33,512
|
32,736
|
35,764
|
37,061
|
39,906
|
Operating Margin
|
39.57%
|
35.24%
|
32.97%
|
35.29%
|
33.21%
|
35.17%
|
35.44%
|
36.7%
|
Earnings before Tax (EBT)
1 |
32,754
|
18,995
|
33,976
|
30,969
|
28,342
|
29,803
|
31,542
|
34,233
|
Net income
1 |
25,998
|
16,473
|
30,557
|
26,015
|
24,866
|
25,543
|
27,124
|
28,739
|
Net margin
|
28.31%
|
19.15%
|
34.29%
|
27.4%
|
25.22%
|
25.12%
|
25.94%
|
26.43%
|
EPS
2 |
2.750
|
1.870
|
3.570
|
3.190
|
3.080
|
3.217
|
3.544
|
3.895
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6600
|
0.7200
|
0.7800
|
0.8600
|
0.9200
|
0.9981
|
1.078
|
1.258
|
Announcement Date
|
1/15/20
|
1/19/21
|
1/19/22
|
1/13/23
|
1/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
22,060
|
23,228
|
22,688
|
24,502
|
24,532
|
26,258
|
25,197
|
25,167
|
21,959
|
25,818
|
25,204
|
25,440
|
25,189
|
26,156
|
26,096
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,329
|
7,909
|
7,415
|
9,199
|
8,989
|
10,020
|
9,159
|
9,329
|
4,228
|
8,581
|
9,116
|
9,470
|
9,304
|
9,896
|
9,852
|
Operating Margin
|
33.22%
|
34.05%
|
32.68%
|
37.54%
|
36.64%
|
38.16%
|
36.35%
|
37.07%
|
19.25%
|
33.24%
|
36.17%
|
37.23%
|
36.94%
|
37.84%
|
37.75%
|
Earnings before Tax (EBT)
1 |
7,818
|
7,879
|
6,892
|
8,301
|
7,897
|
9,089
|
8,034
|
8,095
|
3,124
|
7,262
|
7,360
|
7,668
|
7,528
|
7,900
|
7,927
|
Net income
1 |
6,773
|
6,600
|
5,932
|
6,579
|
6,904
|
7,656
|
7,102
|
7,270
|
2,838
|
6,142
|
6,380
|
6,455
|
6,554
|
6,706
|
6,905
|
Net margin
|
30.7%
|
28.41%
|
26.15%
|
26.85%
|
28.14%
|
29.16%
|
28.19%
|
28.89%
|
12.92%
|
23.79%
|
25.31%
|
25.37%
|
26.02%
|
25.64%
|
26.46%
|
EPS
2 |
0.8200
|
0.8000
|
0.7300
|
0.8100
|
0.8500
|
0.9400
|
0.8800
|
0.9000
|
0.3500
|
0.7600
|
0.7986
|
0.8078
|
0.8309
|
0.8592
|
0.8971
|
Dividend per Share
2 |
0.2100
|
0.2100
|
0.2100
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2631
|
0.2631
|
0.2583
|
0.2617
|
Announcement Date
|
1/19/22
|
4/18/22
|
7/18/22
|
10/17/22
|
1/13/23
|
4/18/23
|
7/18/23
|
10/17/23
|
1/12/24
|
4/16/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.6%
|
6.76%
|
12.2%
|
10.8%
|
9.75%
|
9.45%
|
9.76%
|
10.3%
|
ROA (Net income/ Total Assets)
|
1.14%
|
0.67%
|
1.05%
|
0.88%
|
0.84%
|
0.83%
|
0.85%
|
0.87%
|
Assets
1 |
2,280,526
|
2,458,657
|
2,910,190
|
2,956,250
|
2,960,238
|
3,066,369
|
3,191,087
|
3,293,925
|
Book Value Per Share
2 |
27.30
|
28.70
|
30.40
|
30.60
|
33.30
|
35.30
|
37.40
|
39.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/15/20
|
1/19/21
|
1/19/22
|
1/13/23
|
1/12/24
|
-
|
-
|
-
|
Last Close Price
41.81
USD Average target price
42.24
USD Spread / Average Target +1.03% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.96% | 596B | | +16.75% | 269B | | +22.23% | 210B | | +21.08% | 180B | | +19.13% | 174B | | +5.33% | 158B | | +12.21% | 156B | | -5.34% | 148B | | +17.67% | 147B |
Other Banks
|