Financials Bank of America Corporation Swiss Exchange

Equities

BAC

US0605051046

Banks

Market Closed - Swiss Exchange 11:35:20 2019-06-28 am EDT 5-day change 1st Jan Change
28.67 USD +3.35% Intraday chart for Bank of America Corporation +2.43% -.--%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 316,808 262,205 364,110 265,703 266,455 326,970 - -
Enterprise Value (EV) 1 316,808 262,205 364,110 265,703 266,455 326,970 326,970 326,970
P/E ratio 12.8 x 16.2 x 12.5 x 10.4 x 10.9 x 13 x 11.8 x 10.7 x
Yield 1.87% 2.38% 1.75% 2.6% 2.73% 2.39% 2.58% 3.01%
Capitalization / Revenue 3.45 x 3.05 x 4.09 x 2.8 x 2.7 x 3.22 x 3.13 x 3.01 x
EV / Revenue 3.45 x 3.05 x 4.09 x 2.8 x 2.7 x 3.22 x 3.13 x 3.01 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.29 x 1.06 x 1.46 x 1.08 x 1.01 x 1.18 x 1.12 x 1.05 x
Nbr of stocks (in thousands) 8,995,107 8,650,790 8,184,084 8,022,432 7,913,732 7,820,370 - -
Reference price 2 35.22 30.31 44.49 33.12 33.67 41.81 41.81 41.81
Announcement Date 1/15/20 1/19/21 1/19/22 1/13/23 1/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 91,839 86,027 89,113 94,950 98,581 101,682 104,570 108,732
EBITDA - - - - - - - -
EBIT 1 36,344 30,315 29,382 33,512 32,736 35,764 37,061 39,906
Operating Margin 39.57% 35.24% 32.97% 35.29% 33.21% 35.17% 35.44% 36.7%
Earnings before Tax (EBT) 1 32,754 18,995 33,976 30,969 28,342 29,803 31,542 34,233
Net income 1 25,998 16,473 30,557 26,015 24,866 25,543 27,124 28,739
Net margin 28.31% 19.15% 34.29% 27.4% 25.22% 25.12% 25.94% 26.43%
EPS 2 2.750 1.870 3.570 3.190 3.080 3.217 3.544 3.895
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.6600 0.7200 0.7800 0.8600 0.9200 0.9981 1.078 1.258
Announcement Date 1/15/20 1/19/21 1/19/22 1/13/23 1/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 22,060 23,228 22,688 24,502 24,532 26,258 25,197 25,167 21,959 25,818 25,204 25,440 25,189 26,156 26,096
EBITDA - - - - - - - - - - - - - - -
EBIT 1 7,329 7,909 7,415 9,199 8,989 10,020 9,159 9,329 4,228 8,581 9,116 9,470 9,304 9,896 9,852
Operating Margin 33.22% 34.05% 32.68% 37.54% 36.64% 38.16% 36.35% 37.07% 19.25% 33.24% 36.17% 37.23% 36.94% 37.84% 37.75%
Earnings before Tax (EBT) 1 7,818 7,879 6,892 8,301 7,897 9,089 8,034 8,095 3,124 7,262 7,360 7,668 7,528 7,900 7,927
Net income 1 6,773 6,600 5,932 6,579 6,904 7,656 7,102 7,270 2,838 6,142 6,380 6,455 6,554 6,706 6,905
Net margin 30.7% 28.41% 26.15% 26.85% 28.14% 29.16% 28.19% 28.89% 12.92% 23.79% 25.31% 25.37% 26.02% 25.64% 26.46%
EPS 2 0.8200 0.8000 0.7300 0.8100 0.8500 0.9400 0.8800 0.9000 0.3500 0.7600 0.7986 0.8078 0.8309 0.8592 0.8971
Dividend per Share 2 0.2100 0.2100 0.2100 0.2200 0.2200 0.2200 0.2200 0.2400 0.2400 0.2400 0.2400 0.2631 0.2631 0.2583 0.2617
Announcement Date 1/19/22 4/18/22 7/18/22 10/17/22 1/13/23 4/18/23 7/18/23 10/17/23 1/12/24 4/16/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.6% 6.76% 12.2% 10.8% 9.75% 9.45% 9.76% 10.3%
ROA (Net income/ Total Assets) 1.14% 0.67% 1.05% 0.88% 0.84% 0.83% 0.85% 0.87%
Assets 1 2,280,526 2,458,657 2,910,190 2,956,250 2,960,238 3,066,369 3,191,087 3,293,925
Book Value Per Share 2 27.30 28.70 30.40 30.60 33.30 35.30 37.40 39.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/15/20 1/19/21 1/19/22 1/13/23 1/12/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
25
Last Close Price
41.81 USD
Average target price
42.24 USD
Spread / Average Target
+1.03%
Consensus
  1. Stock Market
  2. Equities
  3. BAC Stock
  4. BAC Stock
  5. Financials Bank of America Corporation