End-of-day quote
BURSA MALAYSIA
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
2.49
MYR
|
0.00%
|
|
-0.40%
|
+12.67%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,228
|
5,884
|
5,009
|
5,644
|
-
|
-
|
Enterprise Value (EV)
1 |
6,228
|
5,884
|
5,009
|
5,644
|
5,644
|
5,644
|
P/E ratio
|
13.7
x
|
11.9
x
|
8.99
x
|
9.58
x
|
8.88
x
|
8.27
x
|
Yield
|
3.64%
|
5.05%
|
-
|
6.34%
|
6.71%
|
7.25%
|
Capitalization / Revenue
|
2.31
x
|
2.55
x
|
2.02
x
|
2.23
x
|
2.11
x
|
2.01
x
|
EV / Revenue
|
2.31
x
|
2.55
x
|
2.02
x
|
2.23
x
|
2.11
x
|
2.01
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.97
x
|
0.87
x
|
0.68
x
|
0.74
x
|
0.73
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
2,075,873
|
2,155,269
|
2,266,473
|
2,266,473
|
-
|
-
|
Reference price
2 |
3.000
|
2.730
|
2.210
|
2.490
|
2.490
|
2.490
|
Announcement Date
|
2/28/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,696
|
2,310
|
2,477
|
2,527
|
2,675
|
2,809
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
1,500
|
885.9
|
925.8
|
991.3
|
1,071
|
1,153
|
Operating Margin
|
-
|
55.62%
|
38.35%
|
37.37%
|
39.23%
|
40.04%
|
41.06%
|
Earnings before Tax (EBT)
1 |
728.2
|
704.2
|
746.9
|
746.8
|
796.2
|
862.7
|
923.4
|
Net income
1 |
565
|
534.3
|
491.7
|
553
|
595.7
|
642.2
|
683.3
|
Net margin
|
-
|
19.82%
|
21.29%
|
22.33%
|
23.57%
|
24%
|
24.32%
|
EPS
2 |
-
|
0.2187
|
0.2286
|
0.2457
|
0.2599
|
0.2802
|
0.3010
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1093
|
0.1380
|
-
|
0.1578
|
0.1671
|
0.1805
|
Announcement Date
|
4/14/21
|
2/28/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q3
|
2023 Q4
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
140.5
|
158.3
|
Net margin
|
-
|
-
|
EPS
|
0.0620
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
11/28/23
|
2/28/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.42%
|
7.5%
|
7.8%
|
7.99%
|
8.59%
|
8.85%
|
ROA (Net income/ Total Assets)
|
-
|
0.69%
|
0.58%
|
0.61%
|
0.61%
|
0.66%
|
0.65%
|
Assets
1 |
-
|
77,402
|
85,006
|
90,664
|
97,391
|
97,299
|
105,450
|
Book Value Per Share
2 |
-
|
3.080
|
3.150
|
3.270
|
3.370
|
3.420
|
3.560
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/14/21
|
2/28/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
2.49
MYR Average target price
2.575
MYR Spread / Average Target +3.41% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.67% | 1.21B | | -6.86% | 57.06B | | +9.14% | 39.47B | | +1.55% | 20.93B | | +18.97% | 11.91B | | -11.44% | 10.73B | | +2.30% | 7.95B | | +44.25% | 7.17B | | -4.75% | 5.4B | | +7.89% | 4.41B |
Islamic Banks
|