Financials Bank AlJazira

Equities

1020

SA0007879055

Banks

Delayed Saudi Arabian S.E. 05:21:26 2024-07-03 am EDT 5-day change 1st Jan Change
16.08 SAR -0.12% Intraday chart for Bank AlJazira -2.66% +7.49%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,333 11,201 15,826 15,646 15,334 16,502 - -
Enterprise Value (EV) 1 12,333 11,201 15,826 15,646 15,334 16,502 16,502 16,502
P/E ratio 12.4 x 342 x 16.4 x 15.1 x 17.3 x 15.5 x 12.2 x 10.3 x
Yield 3.99% 2.2% 1.81% 3.67% - 2.53% 3.03% 2.82%
Capitalization / Revenue 4.14 x 3.41 x 4.46 x 4.48 x 4.6 x 4.27 x 3.67 x 3.27 x
EV / Revenue 4.14 x 3.41 x 4.46 x 4.48 x 4.6 x 4.27 x 3.67 x 3.27 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.06 x 0.99 x 1.14 x 1.15 x - 1.15 x 1.05 x 0.9 x
Nbr of stocks (in thousands) 1,025,000 1,025,000 1,025,000 1,025,000 1,025,000 1,025,000 - -
Reference price 2 12.03 10.93 15.44 15.26 14.96 16.10 16.10 16.10
Announcement Date 2/4/20 2/15/21 2/13/22 2/2/23 2/5/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,977 3,287 3,547 3,495 3,335 3,866 4,496 5,052
EBITDA - - - - - - - -
EBIT 1 1,311 512.9 1,777 1,576 1,394 1,736 2,130 2,624
Operating Margin 44.04% 15.6% 50.1% 45.09% 41.8% 44.9% 47.39% 51.95%
Earnings before Tax (EBT) 1 1,122 31.2 1,153 1,297 1,181 1,380 1,692 2,023
Net income 1 991 33.8 1,006 1,109 1,020 1,257 1,406 1,674
Net margin 33.29% 1.03% 28.36% 31.73% 30.59% 32.51% 31.27% 33.14%
EPS 2 0.9680 0.0320 0.9440 1.008 0.8640 1.038 1.314 1.571
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.4800 0.2400 0.2800 0.5600 - 0.4068 0.4880 0.4539
Announcement Date 2/4/20 2/15/21 2/13/22 2/2/23 2/5/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q1
Net sales 1 - 895 986.2 806.9 881.1 821.1 783.9 807.7 853.2 888.3
EBITDA - - - - - - - - - -
EBIT - 429.7 511.3 332.9 378 353.8 308.9 344.5 365.4 -
Operating Margin - 48.01% 51.84% 41.25% 42.9% 43.08% 39.41% 42.65% 42.83% -
Earnings before Tax (EBT) - - - - - - - - - -
Net income 1 572.8 228.8 374.8 257.8 232.7 243.8 204 260.6 276 300.4
Net margin - 25.56% 38.01% 31.95% 26.41% 29.69% 26.03% 32.26% 32.36% 33.82%
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 8/10/21 2/13/22 5/11/22 8/9/22 11/1/22 2/2/23 5/14/23 8/6/23 11/1/23 5/2/24
1SAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.68% 0.29% 8.6% 8.06% 6.79% 8.44% 9.68% 10.6%
ROA (Net income/ Total Assets) 1.24% 0.04% 1.03% 1.01% 0.83% 0.87% 0.92% 0.97%
Assets 1 79,791 89,418 97,458 109,339 122,699 144,483 152,412 172,021
Book Value Per Share 2 11.30 11.10 13.60 13.30 - 14.00 15.40 17.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/4/20 2/15/21 2/13/22 2/2/23 2/5/24 - - -
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
16.1 SAR
Average target price
16.82 SAR
Spread / Average Target
+4.44%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1020 Stock
  4. Financials Bank AlJazira