End-of-day quote
Dhaka S.E.
06:00:00 2024-07-06 pm EDT
|
5-day change
|
1st Jan Change
|
90
BDT
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
21,032
|
16,737
|
12,630
|
20,444
|
29,470
|
26,873
|
Enterprise Value (EV)
1 |
71,953
|
63,662
|
52,616
|
53,432
|
91,842
|
78,887
|
P/E ratio
|
7.57
x
|
9
x
|
13.7
x
|
4.57
x
|
9.54
x
|
9.22
x
|
Yield
|
1.02%
|
3.53%
|
2.8%
|
5.77%
|
3.55%
|
2.78%
|
Capitalization / Revenue
|
0.31
x
|
0.2
x
|
0.26
x
|
0.34
x
|
0.37
x
|
0.23
x
|
EV / Revenue
|
1.04
x
|
0.77
x
|
1.09
x
|
0.89
x
|
1.15
x
|
0.69
x
|
EV / EBITDA
|
8.57
x
|
7.95
x
|
9.04
x
|
8.49
x
|
14.8
x
|
8.26
x
|
EV / FCF
|
-5.71
x
|
25.5
x
|
7.31
x
|
10.3
x
|
-3.19
x
|
6.2
x
|
FCF Yield
|
-17.5%
|
3.92%
|
13.7%
|
9.67%
|
-31.3%
|
16.1%
|
Price to Book
|
1.54
x
|
0.73
x
|
0.54
x
|
0.68
x
|
0.74
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
236,068
|
236,068
|
236,068
|
236,068
|
298,585
|
298,585
|
Reference price
2 |
89.09
|
70.90
|
53.50
|
86.60
|
98.70
|
90.00
|
Announcement Date
|
10/8/18
|
10/17/19
|
10/26/20
|
10/27/21
|
11/2/22
|
10/12/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
68,924
|
83,115
|
48,195
|
59,906
|
79,953
|
115,062
|
EBITDA
1 |
8,394
|
8,003
|
5,821
|
6,295
|
6,213
|
9,548
|
EBIT
1 |
6,881
|
6,477
|
4,278
|
5,230
|
4,640
|
7,970
|
Operating Margin
|
9.98%
|
7.79%
|
8.88%
|
8.73%
|
5.8%
|
6.93%
|
Earnings before Tax (EBT)
1 |
4,375
|
4,116
|
2,330
|
5,505
|
4,176
|
4,107
|
Net income
1 |
2,779
|
1,861
|
921.8
|
4,970
|
3,088
|
2,914
|
Net margin
|
4.03%
|
2.24%
|
1.91%
|
8.3%
|
3.86%
|
2.53%
|
EPS
2 |
11.77
|
7.882
|
3.905
|
18.96
|
10.34
|
9.758
|
Free Cash Flow
1 |
-12,605
|
2,498
|
7,201
|
5,168
|
-28,772
|
12,723
|
FCF margin
|
-18.29%
|
3.01%
|
14.94%
|
8.63%
|
-35.99%
|
11.06%
|
FCF Conversion (EBITDA)
|
-
|
31.22%
|
123.71%
|
82.1%
|
-
|
133.26%
|
FCF Conversion (Net income)
|
-
|
134.28%
|
781.14%
|
103.97%
|
-
|
436.7%
|
Dividend per Share
2 |
0.9091
|
2.500
|
1.500
|
5.000
|
3.500
|
2.500
|
Announcement Date
|
10/8/18
|
10/17/19
|
10/26/20
|
10/27/21
|
11/2/22
|
10/12/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
50,922
|
46,925
|
39,986
|
32,989
|
62,371
|
52,014
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.066
x
|
5.864
x
|
6.87
x
|
5.241
x
|
10.04
x
|
5.448
x
|
Free Cash Flow
1 |
-12,605
|
2,498
|
7,201
|
5,168
|
-28,772
|
12,723
|
ROE (net income / shareholders' equity)
|
21.4%
|
10.5%
|
4.02%
|
14.3%
|
7.9%
|
7.1%
|
ROA (Net income/ Total Assets)
|
6.27%
|
4.83%
|
3.1%
|
4.04%
|
2.91%
|
4.47%
|
Assets
1 |
44,328
|
38,531
|
29,746
|
123,175
|
106,039
|
65,121
|
Book Value Per Share
2 |
57.90
|
97.50
|
99.90
|
128.0
|
134.0
|
140.0
|
Cash Flow per Share
2 |
3.300
|
3.320
|
2.810
|
5.350
|
19.30
|
6.280
|
Capex
1 |
1,307
|
661
|
1,402
|
1,276
|
963
|
573
|
Capex / Sales
|
1.9%
|
0.8%
|
2.91%
|
2.13%
|
1.2%
|
0.5%
|
Announcement Date
|
10/8/18
|
10/17/19
|
10/26/20
|
10/27/21
|
11/2/22
|
10/12/23
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 228M | | +8.38% | 27.84B | | +18.04% | 20.9B | | +40.42% | 12.83B | | -12.78% | 11.07B | | -3.49% | 9.41B | | +35.03% | 9.33B | | -2.74% | 8.87B | | +44.69% | 8.16B | | -11.84% | 7.35B |
Iron, Steel Mills & Foundries
|