End-of-day quote
Dhaka S.E.
06:00:00 2024-07-02 pm EDT
|
5-day change
|
1st Jan Change
|
106.6
BDT
|
+4.20%
|
|
+5.13%
|
-0.37%
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,590
|
7,856
|
5,827
|
6,879
|
17,892
|
19,280
|
Enterprise Value (EV)
1 |
2,967
|
18,692
|
15,536
|
14,692
|
22,503
|
18,743
|
P/E ratio
|
52.6
x
|
14.2
x
|
14.1
x
|
9.55
x
|
7.92
x
|
7.83
x
|
Yield
|
1.39%
|
1.94%
|
2.62%
|
2.66%
|
1.71%
|
1.98%
|
Capitalization / Revenue
|
7.92
x
|
4.24
x
|
2.08
x
|
2.51
x
|
3.98
x
|
3.74
x
|
EV / Revenue
|
3.57
x
|
10.1
x
|
5.55
x
|
5.36
x
|
5.01
x
|
3.64
x
|
EV / EBITDA
|
-12.9
x
|
49.8
x
|
13.3
x
|
11.4
x
|
7.84
x
|
7.96
x
|
EV / FCF
|
-15.9
x
|
-1.26
x
|
22.3
x
|
10.9
x
|
8.3
x
|
9.8
x
|
FCF Yield
|
-6.3%
|
-79.3%
|
4.49%
|
9.14%
|
12.1%
|
10.2%
|
Price to Book
|
0.81
x
|
0.9
x
|
0.68
x
|
0.75
x
|
1.62
x
|
1.46
x
|
Nbr of stocks (in thousands)
|
152,535
|
152,535
|
152,535
|
152,535
|
152,535
|
152,535
|
Reference price
2 |
43.20
|
51.50
|
38.20
|
45.10
|
117.3
|
126.4
|
Announcement Date
|
10/21/18
|
11/8/19
|
2/14/21
|
1/2/22
|
11/15/22
|
11/6/23
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
831.9
|
1,851
|
2,799
|
2,743
|
4,496
|
5,154
|
EBITDA
1 |
-230
|
375.5
|
1,166
|
1,289
|
2,870
|
2,356
|
EBIT
1 |
-294.7
|
112.7
|
657.3
|
784
|
2,368
|
1,866
|
Operating Margin
|
-35.43%
|
6.09%
|
23.48%
|
28.59%
|
52.68%
|
36.2%
|
Earnings before Tax (EBT)
1 |
128
|
479
|
774.8
|
957
|
2,731
|
2,916
|
Net income
1 |
125.2
|
552.3
|
414.7
|
720.2
|
2,258
|
2,463
|
Net margin
|
15.05%
|
29.84%
|
14.82%
|
26.26%
|
50.23%
|
47.78%
|
EPS
2 |
0.8205
|
3.621
|
2.719
|
4.722
|
14.80
|
16.15
|
Free Cash Flow
1 |
-186.9
|
-14,832
|
696.9
|
1,343
|
2,712
|
1,912
|
FCF margin
|
-22.47%
|
-801.34%
|
24.9%
|
48.98%
|
60.32%
|
37.09%
|
FCF Conversion (EBITDA)
|
-
|
-
|
59.75%
|
104.25%
|
94.48%
|
81.15%
|
FCF Conversion (Net income)
|
-
|
-
|
168.06%
|
186.52%
|
120.1%
|
77.63%
|
Dividend per Share
2 |
0.6000
|
1.000
|
1.000
|
1.200
|
2.000
|
2.500
|
Announcement Date
|
10/21/18
|
11/8/19
|
2/14/21
|
1/2/22
|
11/15/22
|
11/6/23
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
10,836
|
9,709
|
7,813
|
4,611
|
-
|
Net Cash position
1 |
3,622
|
-
|
-
|
-
|
-
|
537
|
Leverage (Debt/EBITDA)
|
-
|
28.86
x
|
8.324
x
|
6.063
x
|
1.607
x
|
-
|
Free Cash Flow
1 |
-187
|
-14,832
|
697
|
1,343
|
2,712
|
1,912
|
ROE (net income / shareholders' equity)
|
1.54%
|
6.55%
|
4.95%
|
8.12%
|
22.3%
|
20.3%
|
ROA (Net income/ Total Assets)
|
-1.83%
|
0.39%
|
1.55%
|
1.77%
|
4.98%
|
3.57%
|
Assets
1 |
-6,834
|
143,272
|
26,833
|
40,745
|
45,309
|
68,970
|
Book Value Per Share
2 |
53.60
|
57.00
|
56.00
|
60.30
|
72.50
|
86.70
|
Cash Flow per Share
2 |
0.8000
|
6.060
|
7.640
|
4.920
|
6.820
|
11.10
|
Capex
1 |
71.7
|
15,146
|
41.6
|
13.5
|
22
|
226
|
Capex / Sales
|
8.61%
|
818.28%
|
1.48%
|
0.49%
|
0.49%
|
4.39%
|
Announcement Date
|
10/21/18
|
11/8/19
|
2/14/21
|
1/2/22
|
11/15/22
|
11/6/23
|
|
1st Jan change
|
Capi.
|
---|
| -0.37% | 133M | | +78.09% | 34.01B | | +32.89% | 33.8B | | +8.11% | 28.28B | | +16.59% | 13.97B | | +16.94% | 11.39B | | +36.36% | 11.35B | | +21.10% | 11.21B | | +1.63% | 10.22B | | +42.69% | 9.6B |
Other Marine Freight & Logistics
|