Stock BANGAS BANGAS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bangas Limited

Equities

BANGAS

BD0257BANGS1

Food Processing

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-07-15 pm EDT 		5-day change 1st Jan Change
114 BDT +0.18% Intraday chart for Bangas Limited -1.21% -1.89%
2023 Bangas Limited Reports Earnings Results for the Full Year Ended June 30, 2023 CI
2023 Bangas Limited Recommends Cash Dividend for the Year Ended June 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,585 2,094 891.3 886.7 1,054 1,133
Enterprise Value (EV) 1 1,600 2,113 898.9 905.8 1,074 1,153
P/E ratio 282 x 140 x 194 x 511 x 537 x 512 x
Yield - 0.17% 0.43% 0.34% 0.22% 0.2%
Capitalization / Revenue 11 x 12.8 x 3.62 x 4.51 x 5.44 x 6.52 x
EV / Revenue 11.1 x 12.9 x 3.65 x 4.61 x 5.55 x 6.63 x
EV / EBITDA 127 x 81 x 84.1 x 146 x 162 x 178 x
EV / FCF -299 x -315 x 60.6 x -124 x 491 x 708 x
FCF Yield -0.33% -0.32% 1.65% -0.81% 0.2% 0.14%
Price to Book 11.7 x 13.6 x 5.49 x 5.53 x 6.62 x 7.09 x
Nbr of stocks (in thousands) 7,262 7,262 7,625 7,625 7,625 7,625
Reference price 2 218.2 288.4 116.9 116.3 138.2 148.6
Announcement Date 11/28/19 11/28/19 12/2/20 12/2/21 12/27/22 12/30/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 144.4 163.6 246.1 196.7 193.5 173.9
EBITDA 1 12.61 26.09 10.69 6.219 6.615 6.463
EBIT 1 10.42 24.01 8.808 4.511 4.915 4.924
Operating Margin 7.22% 14.68% 3.58% 2.29% 2.54% 2.83%
Earnings before Tax (EBT) 1 7.772 20.97 5.962 2.493 2.932 3.119
Net income 1 5.899 15.72 4.595 1.735 1.963 2.213
Net margin 4.09% 9.61% 1.87% 0.88% 1.01% 1.27%
EPS 2 0.7737 2.062 0.6027 0.2276 0.2574 0.2902
Free Cash Flow 1 -5.347 -6.712 14.83 -7.299 2.188 1.628
FCF margin -3.7% -4.1% 6.02% -3.71% 1.13% 0.94%
FCF Conversion (EBITDA) - - 138.71% - 33.08% 25.19%
FCF Conversion (Net income) - - 322.61% - 111.5% 73.58%
Dividend per Share - 0.4762 0.5000 0.4000 0.3000 0.3000
Announcement Date 11/28/19 11/28/19 12/2/20 12/2/21 12/27/22 12/30/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 15.1 19.3 7.57 19 20 19.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.195 x 0.7415 x 0.7082 x 3.056 x 3.027 x 3.025 x
Free Cash Flow 1 -5.35 -6.71 14.8 -7.3 2.19 1.63
ROE (net income / shareholders' equity) 4.13% 10.2% 2.84% 1.08% 1.23% 1.39%
ROA (Net income/ Total Assets) 3.36% 7.04% 2.48% 1.28% 1.38% 1.37%
Assets 1 175.5 223.4 185.6 135.5 141.8 161
Book Value Per Share 2 18.70 21.20 21.30 21.00 20.90 21.00
Cash Flow per Share 2 1.360 1.210 1.260 0.6900 0.7700 0.7800
Capex 1 0.68 - - - - -
Capex / Sales 0.47% - - - - -
Announcement Date 11/28/19 11/28/19 12/2/20 12/2/21 12/27/22 12/30/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
BANGAS LIMITED Stock Bangas Limited
-1.89% 7.37M
NESTLÉ S.A. Stock Nestlé S.A.
-5.01% 273B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-10.34% 86.32B
DANONE Stock Danone
-0.48% 41B
KRAFT HEINZ Stock Kraft Heinz
-11.65% 39.21B
THE HERSHEY COMPANY Stock The Hershey Company
+1.14% 38.21B
GENERAL MILLS, INC. Stock General Mills, Inc.
-3.75% 35.09B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-11.04% 31.35B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-1.97% 30.03B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+4.44% 23.79B
Other Food Processing
  1. Stock Market
  2. Equities
  3. BANGAS Stock
  4. Financials Bangas Limited