End-of-day quote
Bolsa De Valores De Colombia
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
33,880
COP
|
-0.35%
|
|
-0.06%
|
+13.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
43,134,208
|
33,698,963
|
32,154,666
|
36,831,152
|
30,449,695
|
33,504,167
|
-
|
-
|
Enterprise Value (EV)
1 |
43,134,208
|
33,698,963
|
32,154,666
|
36,831,152
|
30,449,695
|
33,504,167
|
33,504,167
|
33,504,167
|
P/E ratio
|
13.6
x
|
122
x
|
8.17
x
|
6.03
x
|
5.22
x
|
6.09
x
|
5.86
x
|
5.47
x
|
Yield
|
3.72%
|
0.74%
|
-
|
-
|
10.7%
|
9.02%
|
8.14%
|
9.25%
|
Capitalization / Revenue
|
2.74
x
|
2.15
x
|
1.87
x
|
1.51
x
|
1.07
x
|
1.2
x
|
1.16
x
|
1.1
x
|
EV / Revenue
|
2.74
x
|
2.15
x
|
1.87
x
|
1.51
x
|
1.07
x
|
1.2
x
|
1.16
x
|
1.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.57
x
|
1.27
x
|
1.04
x
|
1.05
x
|
0.84
x
|
0.84
x
|
0.77
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
961,827
|
961,827
|
961,827
|
961,827
|
961,827
|
961,827
|
-
|
-
|
Reference price
2 |
44,000
|
34,980
|
34,700
|
42,500
|
33,200
|
35,680
|
35,680
|
35,680
|
Announcement Date
|
2/20/20
|
2/24/21
|
2/22/22
|
2/23/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
15,761,870
|
15,707,042
|
17,239,451
|
24,424,126
|
28,551,297
|
27,973,640
|
28,831,575
|
30,497,649
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,888,652
|
7,835,222
|
8,404,542
|
13,536,483
|
15,609,112
|
14,101,555
|
14,389,306
|
14,919,540
|
Operating Margin
|
50.05%
|
49.88%
|
48.75%
|
55.42%
|
54.67%
|
50.41%
|
49.91%
|
48.92%
|
Earnings before Tax (EBT)
1 |
4,477,531
|
308,773
|
5,984,012
|
9,744,786
|
8,147,526
|
7,735,201
|
8,218,784
|
8,673,910
|
Net income
1 |
3,117,351
|
275,994
|
4,086,795
|
6,783,490
|
6,116,936
|
5,624,766
|
5,883,133
|
6,369,620
|
Net margin
|
19.78%
|
1.76%
|
23.71%
|
27.77%
|
21.42%
|
20.11%
|
20.41%
|
20.89%
|
EPS
2 |
3,241
|
287.0
|
4,249
|
7,053
|
6,360
|
5,858
|
6,084
|
6,527
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1,638
|
260.0
|
-
|
-
|
3,536
|
3,219
|
2,904
|
3,300
|
Announcement Date
|
2/20/20
|
2/24/21
|
2/22/22
|
2/23/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
4,753,055
|
5,334,177
|
5,772,114
|
6,378,344
|
6,939,492
|
7,465,970
|
7,163,663
|
6,814,010
|
7,107,651
|
6,873,410
|
7,044,152
|
6,999,967
|
6,993,287
|
6,811,675
|
7,352,017
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,138,480
|
2,628,482
|
2,639,616
|
2,498,808
|
1,977,883
|
2,348,664
|
1,910,490
|
1,962,017
|
1,926,353
|
2,379,891
|
1,847,320
|
1,897,499
|
1,791,743
|
1,766,479
|
2,078,437
|
Net income
1 |
1,444,744
|
1,731,858
|
1,779,695
|
1,629,245
|
1,642,695
|
1,716,777
|
1,460,491
|
1,491,759
|
1,447,907
|
1,663,472
|
1,364,887
|
1,362,697
|
1,237,070
|
1,389,031
|
1,471,658
|
Net margin
|
30.4%
|
32.47%
|
30.83%
|
25.54%
|
23.67%
|
22.99%
|
20.39%
|
21.89%
|
20.37%
|
24.2%
|
19.38%
|
19.47%
|
17.69%
|
20.39%
|
20.02%
|
EPS
|
1,502
|
1,801
|
1,850
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
780.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/22/22
|
5/11/22
|
8/9/22
|
11/10/22
|
2/23/23
|
5/10/23
|
8/9/23
|
11/8/23
|
2/20/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
1.02%
|
14%
|
19.8%
|
16.1%
|
14.4%
|
14.2%
|
14.6%
|
ROA (Net income/ Total Assets)
|
1.35%
|
0.11%
|
1.53%
|
2.15%
|
1.78%
|
1.56%
|
1.51%
|
1.49%
|
Assets
1 |
230,914,889
|
250,903,636
|
267,110,784
|
315,511,163
|
343,648,090
|
361,628,281
|
389,559,876
|
426,252,579
|
Book Value Per Share
2 |
27,951
|
27,599
|
33,514
|
40,640
|
39,601
|
42,310
|
46,390
|
48,564
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/24/21
|
2/22/22
|
2/23/23
|
2/20/24
|
-
|
-
|
-
|
Last Close Price
35,680
COP Average target price
34,934
COP Spread / Average Target -2.09% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.49% | 589B | | +23.55% | 325B | | +17.28% | 276B | | +14.87% | 192B | | +21.72% | 184B | | +20.47% | 177B | | +5.60% | 159B | | +13.12% | 157B | | -5.06% | 148B |
Other Banks
|