Market Closed -
NSE India S.E.
07:43:53 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
1,064
INR
|
-1.12%
|
|
-3.42%
|
+7.66%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
30,427
|
111,948
|
123,490
|
121,071
|
104,322
|
123,979
|
-
|
-
|
Enterprise Value (EV)
1 |
30,427
|
111,948
|
123,490
|
117,381
|
104,322
|
123,979
|
123,979
|
123,979
|
P/E ratio
|
-26,745
x
|
65.2
x
|
80.6
x
|
52.6
x
|
79.2
x
|
55.4
x
|
39
x
|
29.2
x
|
Yield
|
-
|
-
|
0.28%
|
0.38%
|
-
|
0.43%
|
0.58%
|
0.86%
|
Capitalization / Revenue
|
0.61
x
|
2.45
x
|
2.59
x
|
2.23
x
|
2.25
x
|
2.34
x
|
2.05
x
|
1.79
x
|
EV / Revenue
|
0.61
x
|
2.45
x
|
2.59
x
|
2.23
x
|
2.25
x
|
2.34
x
|
2.05
x
|
1.79
x
|
EV / EBITDA
|
14.7
x
|
37.1
x
|
54.4
x
|
33.9
x
|
40.2
x
|
32.1
x
|
24.4
x
|
19.1
x
|
EV / FCF
|
5.09
x
|
17.8
x
|
13.9
x
|
32.1
x
|
-
|
94.8
x
|
48.2
x
|
42.4
x
|
FCF Yield
|
19.7%
|
5.63%
|
7.18%
|
3.11%
|
-
|
1.06%
|
2.08%
|
2.36%
|
Price to Book
|
2.21
x
|
6.98
x
|
6.92
x
|
6.18
x
|
-
|
7.35
x
|
6.22
x
|
5.72
x
|
Nbr of stocks (in thousands)
|
113,768
|
114,537
|
114,874
|
115,076
|
115,196
|
115,233
|
-
|
-
|
Reference price
2 |
267.4
|
977.4
|
1,075
|
1,052
|
905.6
|
1,076
|
1,076
|
1,076
|
Announcement Date
|
6/19/20
|
5/25/21
|
5/17/22
|
5/23/23
|
5/14/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
49,771
|
45,731
|
47,704
|
54,174
|
46,413
|
52,935
|
60,526
|
69,266
|
EBITDA
1 |
2,069
|
3,015
|
2,271
|
3,575
|
2,597
|
3,867
|
5,089
|
6,498
|
EBIT
1 |
1,389
|
2,323
|
1,704
|
2,821
|
1,501
|
2,815
|
3,985
|
4,976
|
Operating Margin
|
2.79%
|
5.08%
|
3.57%
|
5.21%
|
3.23%
|
5.32%
|
6.58%
|
7.18%
|
Earnings before Tax (EBT)
1 |
223.9
|
2,412
|
2,055
|
3,177
|
1,731
|
2,931
|
4,220
|
5,594
|
Net income
1 |
-1.3
|
1,836
|
1,535
|
2,305
|
1,318
|
2,238
|
3,173
|
4,168
|
Net margin
|
-0%
|
4.02%
|
3.22%
|
4.25%
|
2.84%
|
4.23%
|
5.24%
|
6.02%
|
EPS
2 |
-0.0100
|
15.00
|
13.33
|
20.01
|
11.43
|
19.42
|
27.56
|
36.88
|
Free Cash Flow
1 |
5,981
|
6,300
|
8,861
|
3,768
|
-
|
1,308
|
2,575
|
2,921
|
FCF margin
|
12.02%
|
13.78%
|
18.57%
|
6.95%
|
-
|
2.47%
|
4.25%
|
4.22%
|
FCF Conversion (EBITDA)
|
289.02%
|
208.94%
|
390.12%
|
105.38%
|
-
|
33.82%
|
50.6%
|
44.95%
|
FCF Conversion (Net income)
|
-
|
343.09%
|
577.25%
|
163.45%
|
-
|
58.45%
|
81.13%
|
70.08%
|
Dividend per Share
2 |
-
|
-
|
3.000
|
4.000
|
-
|
4.586
|
6.225
|
9.200
|
Announcement Date
|
6/19/20
|
5/25/21
|
5/17/22
|
5/23/23
|
5/14/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
13,044
|
13,224
|
12,286
|
12,204
|
24,439
|
14,831
|
14,904
|
11,120
|
11,448
|
12,741
|
11,881
|
11,664
|
12,612
|
13,922
|
13,468
|
EBITDA
1 |
821.4
|
591.8
|
711.7
|
938.1
|
-
|
1,005
|
887.5
|
693.1
|
580.6
|
550
|
497.4
|
610.5
|
888
|
1,068
|
1,396
|
EBIT
1 |
680.1
|
444.2
|
-
|
-
|
-
|
826.9
|
659.2
|
-
|
324.4
|
260.8
|
195.5
|
431
|
560
|
740
|
1,067
|
Operating Margin
|
5.21%
|
3.36%
|
-
|
-
|
-
|
5.58%
|
4.42%
|
-
|
2.83%
|
2.05%
|
1.65%
|
3.7%
|
4.44%
|
5.32%
|
7.92%
|
Earnings before Tax (EBT)
|
705.8
|
-
|
-
|
-
|
-
|
853.9
|
861.7
|
587.9
|
504.6
|
510.3
|
244.5
|
-
|
712
|
899
|
1,224
|
Net income
1 |
522.1
|
443.3
|
-
|
639
|
1,084
|
634.8
|
586.6
|
433.3
|
334.4
|
379.2
|
293.1
|
346
|
532
|
672
|
915
|
Net margin
|
4%
|
3.35%
|
-
|
5.24%
|
4.43%
|
4.28%
|
3.94%
|
3.9%
|
2.92%
|
2.98%
|
2.47%
|
2.97%
|
4.22%
|
4.83%
|
6.79%
|
EPS
2 |
4.530
|
-
|
-
|
-
|
-
|
5.510
|
5.090
|
3.810
|
2.840
|
3.290
|
2.540
|
3.000
|
4.600
|
5.800
|
8.000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/8/22
|
5/17/22
|
8/12/22
|
11/8/22
|
11/8/22
|
2/2/23
|
5/23/23
|
8/10/23
|
11/6/23
|
2/5/24
|
5/14/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
3,690
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5,981
|
6,301
|
8,861
|
3,768
|
-
|
1,308
|
2,575
|
2,921
|
ROE (net income / shareholders' equity)
|
-0.01%
|
11.7%
|
9.64%
|
12.4%
|
-
|
14.1%
|
17.1%
|
19.7%
|
ROA (Net income/ Total Assets)
|
-
|
3.97%
|
3.95%
|
5.29%
|
-
|
5.1%
|
6.8%
|
-
|
Assets
1 |
-
|
46,300
|
38,819
|
43,582
|
-
|
43,882
|
46,668
|
-
|
Book Value Per Share
2 |
121.0
|
140.0
|
155.0
|
170.0
|
-
|
146.0
|
173.0
|
188.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
39.10
|
-
|
18.00
|
24.10
|
-
|
Capex
1 |
294
|
297
|
498
|
735
|
-
|
1,543
|
1,182
|
1,650
|
Capex / Sales
|
0.59%
|
0.65%
|
1.04%
|
1.36%
|
-
|
2.91%
|
1.95%
|
2.38%
|
Announcement Date
|
6/19/20
|
5/25/21
|
5/17/22
|
5/23/23
|
5/14/24
|
-
|
-
|
-
|
|