Delayed
Bombay S.E.
03:44:51 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
9,460
INR
|
-0.13%
|
|
-1.83%
|
+39.10%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
585,201
|
1,062,151
|
1,057,058
|
1,099,219
|
2,553,978
|
2,642,939
|
-
|
-
|
Enterprise Value (EV)
1 |
439,514
|
885,261
|
866,158
|
1,096,361
|
2,556,953
|
2,415,242
|
2,393,343
|
2,358,507
|
P/E ratio
|
11.5
x
|
23.3
x
|
21
x
|
19.7
x
|
34.6
x
|
30.3
x
|
26.3
x
|
24.1
x
|
Yield
|
5.93%
|
3.81%
|
3.83%
|
3.6%
|
0.87%
|
2.35%
|
2.59%
|
2.98%
|
Capitalization / Revenue
|
1.96
x
|
3.83
x
|
3.19
x
|
3.02
x
|
5.72
x
|
5.09
x
|
4.44
x
|
3.97
x
|
EV / Revenue
|
1.47
x
|
3.19
x
|
2.61
x
|
3.01
x
|
5.72
x
|
4.65
x
|
4.02
x
|
3.55
x
|
EV / EBITDA
|
8.62
x
|
18
x
|
16.5
x
|
16.7
x
|
29
x
|
23.2
x
|
19.8
x
|
17.5
x
|
EV / FCF
|
12.3
x
|
30.8
x
|
23.7
x
|
24
x
|
38.3
x
|
36.8
x
|
26.3
x
|
24.6
x
|
FCF Yield
|
8.14%
|
3.25%
|
4.22%
|
4.17%
|
2.61%
|
2.72%
|
3.81%
|
4.06%
|
Price to Book
|
2.94
x
|
4.21
x
|
3.96
x
|
4.32
x
|
10.3
x
|
9.13
x
|
8.18
x
|
7.6
x
|
Nbr of stocks (in thousands)
|
289,367
|
289,367
|
289,367
|
282,957
|
279,180
|
279,180
|
-
|
-
|
Reference price
2 |
2,022
|
3,671
|
3,653
|
3,885
|
9,148
|
9,467
|
9,467
|
9,467
|
Announcement Date
|
5/20/20
|
4/29/21
|
4/27/22
|
4/25/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
299,186
|
277,411
|
331,447
|
364,276
|
446,852
|
519,202
|
594,971
|
665,058
|
EBITDA
1 |
50,962
|
49,285
|
52,586
|
65,491
|
88,250
|
104,159
|
121,004
|
134,460
|
EBIT
1 |
48,498
|
46,692
|
49,895
|
62,667
|
84,752
|
100,356
|
116,353
|
129,246
|
Operating Margin
|
16.21%
|
16.83%
|
15.05%
|
17.2%
|
18.97%
|
19.33%
|
19.56%
|
19.43%
|
Earnings before Tax (EBT)
1 |
65,802
|
59,390
|
65,053
|
74,086
|
98,220
|
115,147
|
132,219
|
143,747
|
Net income
1 |
51,000
|
45,546
|
50,189
|
56,276
|
74,788
|
87,327
|
100,408
|
108,876
|
Net margin
|
17.05%
|
16.42%
|
15.14%
|
15.45%
|
16.74%
|
16.82%
|
16.88%
|
16.37%
|
EPS
2 |
176.3
|
157.5
|
173.6
|
197.3
|
264.6
|
312.9
|
359.9
|
393.3
|
Free Cash Flow
1 |
35,790
|
28,728
|
36,569
|
45,686
|
66,706
|
65,627
|
91,093
|
95,720
|
FCF margin
|
11.96%
|
10.36%
|
11.03%
|
12.54%
|
14.93%
|
12.64%
|
15.31%
|
14.39%
|
FCF Conversion (EBITDA)
|
70.23%
|
58.29%
|
69.54%
|
69.76%
|
75.59%
|
63.01%
|
75.28%
|
71.19%
|
FCF Conversion (Net income)
|
70.18%
|
63.08%
|
72.86%
|
81.18%
|
89.19%
|
75.15%
|
90.72%
|
87.92%
|
Dividend per Share
2 |
120.0
|
140.0
|
140.0
|
140.0
|
80.00
|
222.1
|
245.6
|
281.6
|
Announcement Date
|
5/20/20
|
4/29/21
|
4/27/22
|
4/25/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
88,055
|
79,748
|
80,050
|
102,028
|
93,151
|
89,047
|
103,098
|
107,773
|
121,135
|
114,847
|
118,041
|
129,072
|
138,990
|
134,171
|
EBITDA
1 |
14,050
|
13,656
|
12,970
|
17,587
|
17,770
|
17,166
|
19,539
|
21,328
|
24,300
|
23,070
|
23,703
|
25,662
|
27,354
|
26,166
|
EBIT
1 |
13,340
|
12,959
|
12,297
|
16,917
|
17,030
|
16,424
|
18,704
|
20,452
|
23,419
|
22,164
|
23,048
|
25,007
|
26,299
|
25,631
|
Operating Margin
|
15.15%
|
16.25%
|
15.36%
|
16.58%
|
18.28%
|
18.44%
|
18.14%
|
18.98%
|
19.33%
|
19.3%
|
19.53%
|
19.37%
|
18.92%
|
19.1%
|
Earnings before Tax (EBT)
1 |
15,733
|
18,972
|
15,447
|
20,140
|
19,635
|
18,865
|
22,046
|
24,000
|
26,758
|
25,416
|
26,023
|
28,123
|
29,913
|
28,813
|
Net income
1 |
12,142
|
14,690
|
11,733
|
15,300
|
14,914
|
14,329
|
16,648
|
18,361
|
20,419
|
19,360
|
19,681
|
21,424
|
22,780
|
21,946
|
Net margin
|
13.79%
|
18.42%
|
14.66%
|
15%
|
16.01%
|
16.09%
|
16.15%
|
17.04%
|
16.86%
|
16.86%
|
16.67%
|
16.6%
|
16.39%
|
16.36%
|
EPS
2 |
42.00
|
50.80
|
40.60
|
53.50
|
52.70
|
50.70
|
58.90
|
64.90
|
72.20
|
68.50
|
69.84
|
75.60
|
73.30
|
74.20
|
Dividend per Share
2 |
-
|
140.0
|
-
|
-
|
-
|
140.0
|
-
|
-
|
-
|
80.00
|
-
|
-
|
-
|
221.3
|
Announcement Date
|
1/19/22
|
4/27/22
|
7/26/22
|
10/14/22
|
1/25/23
|
4/25/23
|
7/25/23
|
10/18/23
|
1/24/24
|
4/18/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
2,974
|
-
|
-
|
-
|
Net Cash position
1 |
145,688
|
176,890
|
190,900
|
2,858
|
-
|
227,697
|
249,596
|
284,431
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.0337
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
35,790
|
28,728
|
36,569
|
45,686
|
66,706
|
65,627
|
91,093
|
95,720
|
ROE (net income / shareholders' equity)
|
24.5%
|
20.2%
|
19.4%
|
21.6%
|
29.7%
|
32%
|
32.6%
|
33.6%
|
ROA (Net income/ Total Assets)
|
19.6%
|
16.2%
|
15.8%
|
17.9%
|
22.9%
|
23.2%
|
22.9%
|
23.4%
|
Assets
1 |
260,769
|
281,518
|
317,260
|
315,249
|
326,892
|
375,705
|
438,684
|
465,128
|
Book Value Per Share
2 |
689.0
|
871.0
|
922.0
|
899.0
|
890.0
|
1,037
|
1,158
|
1,246
|
Cash Flow per Share
2 |
133.0
|
108.0
|
145.0
|
193.0
|
265.0
|
289.0
|
352.0
|
373.0
|
Capex
1 |
2,828
|
2,410
|
5,507
|
9,433
|
8,077
|
9,372
|
9,137
|
10,193
|
Capex / Sales
|
0.95%
|
0.87%
|
1.66%
|
2.59%
|
1.81%
|
1.81%
|
1.54%
|
1.53%
|
Announcement Date
|
5/20/20
|
4/29/21
|
4/27/22
|
4/25/23
|
4/18/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +17.38% | 15.85B | | +20.56% | 14.09B | | +23.90% | 9.84B | | -7.65% | 4.58B | | -22.59% | 3.99B | | +13.17% | 1.97B | | +25.58% | 1.83B | | +26.78% | 1.15B | | -37.83% | 1.12B |
Motorcycles & Scooters
|