B&C SPEAKERS S.P.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.15 EUR | +0.31% |
|
-0.62% | -11.99% |
| Jul. 11 | MIT SIM signs new specialist mandate and reaches 74 assignments | AN |
| Jul. 04 | Indices up; wait for construction PMI | AN |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 154.2 | 112.9 | 150.3 | 136.8 | 201.8 | 176.8 | - | - |
| Enterprise Value (EV) 1 | 154.2 | 113.5 | 150.3 | 150 | 202.8 | 174.9 | 167.9 | 160 |
| P/E ratio | - | 57.5 x | 30 x | 11.2 x | 14.3 x | 11.3 x | 10.6 x | 10 x |
| Yield | 1.42% | 2.51% | - | 4.76% | 3.81% | 4.89% | 5.14% | 5.51% |
| Capitalization / Revenue | - | 3.53 x | - | 1.67 x | 2.15 x | 1.63 x | 1.55 x | 1.49 x |
| EV / Revenue | - | 3.55 x | - | 1.83 x | 2.16 x | 1.62 x | 1.48 x | 1.34 x |
| EV / EBITDA | - | 22.1 x | - | 7.44 x | 9.34 x | 7.29 x | 6.61 x | 5.97 x |
| EV / FCF | 14.7 x | 16.5 x | - | 168 x | - | 15.6 x | 10.2 x | 8.94 x |
| FCF Yield | 6.82% | 6.05% | - | 0.6% | - | 6.4% | 9.83% | 11.2% |
| Price to Book | - | 4.32 x | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 10,972 | 10,905 | 10,889 | 10,859 | 10,997 | 10,948 | - | - |
| Reference price 2 | 14.05 | 10.35 | 13.80 | 12.60 | 18.35 | 16.15 | 16.15 | 16.15 |
| Announcement Date | 3/20/20 | 3/22/21 | 3/23/22 | 3/21/23 | 3/19/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 31.98 | - | 82.1 | 94.02 | 108.3 | 113.8 | 119 |
| EBITDA 1 | - | 5.123 | - | 20.15 | 21.71 | 24 | 25.4 | 26.8 |
| EBIT 1 | - | 2.889 | - | 18.14 | 19.53 | 21.8 | 23.1 | 24.5 |
| Operating Margin | - | 9.04% | - | 22.09% | 20.77% | 20.13% | 20.3% | 20.59% |
| Earnings before Tax (EBT) 1 | - | 2.284 | - | 16.81 | 19.05 | 21.5 | 22.9 | 24.3 |
| Net income 1 | - | 1.917 | 4.975 | 12.24 | 13.99 | 15.7 | 16.7 | 17.7 |
| Net margin | - | 6% | - | 14.91% | 14.88% | 14.5% | 14.67% | 14.87% |
| EPS 2 | - | 0.1800 | 0.4600 | 1.130 | 1.280 | 1.430 | 1.520 | 1.610 |
| Free Cash Flow 1 | 10.52 | 6.865 | - | 0.8941 | - | 11.2 | 16.5 | 17.9 |
| FCF margin | - | 21.47% | - | 1.09% | - | 10.34% | 14.5% | 15.04% |
| FCF Conversion (EBITDA) | - | 134% | - | 4.44% | - | 46.67% | 64.96% | 66.79% |
| FCF Conversion (Net income) | - | 358.11% | - | 7.3% | - | 71.34% | 98.8% | 101.13% |
| Dividend per Share 2 | 0.2000 | 0.2600 | - | 0.6000 | 0.7000 | 0.7900 | 0.8300 | 0.8900 |
| Announcement Date | 3/20/20 | 3/22/21 | 3/23/22 | 3/21/23 | 3/19/24 | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.59 | - | 13.2 | 0.99 | - | - | - |
| Net Cash position 1 | - | - | - | - | - | 1.9 | 8.9 | 16.8 |
| Leverage (Debt/EBITDA) | - | 0.1152 x | - | 0.6541 x | 0.0455 x | - | - | - |
| Free Cash Flow 1 | 10.5 | 6.87 | - | 0.89 | - | 11.2 | 16.5 | 17.9 |
| ROE (net income / shareholders' equity) | - | 7.4% | - | 37.6% | 33.8% | 29% | 26.8% | 25% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | 2.400 | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 1.02 | 0.32 | - | 0.89 | - | 2.9 | 1.7 | 1.7 |
| Capex / Sales | - | 0.99% | - | 1.08% | - | 2.68% | 1.49% | 1.43% |
| Announcement Date | 3/20/20 | 3/22/21 | 3/23/22 | 3/21/23 | 3/19/24 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
16.15
EUR
Average target price
21.2
EUR
Spread / Average Target
+31.27%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -11.99% | 192M | |
| -13.07% | 1.84B | |
| -25.30% | 1.66B | |
| -19.34% | 1.05B | |
| -25.25% | 904M | |
| +108.82% | 312M | |
| +16.79% | 177M | |
| +4.18% | 164M | |
| +2.97% | 143M | |
| +24.18% | 133M |
- Stock Market
- Equities
- BEC Stock
- Financials B&C Speakers S.p.A.
