Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.14 USD | -0.56% | -8.46% | -16.98% |
Jul. 01 | AXIL Brands, Inc.(NYSEAM:AXIL) added to Russell 3000E Index | CI |
Jul. 01 | AXIL Brands, Inc.(NYSEAM:AXIL) added to Russell Microcap Index | CI |
Valuation
Fiscal Period: May | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 33.43 | 4.954 | 13.58 | 9.82 | 62.05 |
Enterprise Value (EV) 1 | 33.1 | 4.926 | 13.43 | 9.68 | 57.65 |
P/E ratio | -221 x | -28.7 x | -45.4 x | -53.9 x | 53 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 33.7 x | 4.89 x | 8.31 x | 4.2 x | 2.64 x |
EV / Revenue | 33.3 x | 4.86 x | 8.22 x | 4.14 x | 2.45 x |
EV / EBITDA | -230 x | -30.8 x | -43.2 x | -47.6 x | 27.7 x |
EV / FCF | -248 x | -4,474 x | 75.7 x | -117 x | 42.5 x |
FCF Yield | -0.4% | -0.02% | 1.32% | -0.85% | 2.35% |
Price to Book | 49.4 x | 9.82 x | 39.4 x | 53.4 x | 9.34 x |
Nbr of stocks (in thousands) | 2,064 | 2,064 | 2,089 | 2,089 | 5,854 |
Reference price 2 | 16.20 | 2.400 | 6.500 | 4.700 | 10.60 |
Announcement Date | 7/17/19 | 8/21/20 | 8/30/21 | 8/25/22 | 8/21/23 |
Income Statement Evolution (Annual data)
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.9332 | 0.9927 | 1.013 | 1.634 | 2.336 | 23.52 |
EBITDA 1 | -0.3358 | -0.1437 | -0.1602 | -0.3111 | -0.2035 | 2.079 |
EBIT 1 | -0.3388 | -0.1496 | -0.1706 | -0.3211 | -0.2114 | 1.984 |
Operating Margin | -36.31% | -15.07% | -16.85% | -19.65% | -9.05% | 8.44% |
Earnings before Tax (EBT) 1 | -0.3425 | -0.15 | -0.1728 | -0.2978 | -0.1829 | 2.055 |
Net income 1 | -0.3425 | -0.15 | -0.1728 | -0.2978 | -0.1829 | 1.825 |
Net margin | -36.71% | -15.11% | -17.06% | -18.23% | -7.83% | 7.76% |
EPS 2 | -0.1702 | -0.0733 | -0.0837 | -0.1433 | -0.0872 | 0.2000 |
Free Cash Flow 1 | -0.3321 | -0.1332 | -0.001101 | 0.1774 | -0.0825 | 1.356 |
FCF margin | -35.59% | -13.42% | -0.11% | 10.86% | -3.53% | 5.76% |
FCF Conversion (EBITDA) | - | - | - | - | - | 65.2% |
FCF Conversion (Net income) | - | - | - | - | - | 74.3% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/10/18 | 7/17/19 | 8/21/20 | 8/30/21 | 8/25/22 | 8/21/23 |
Balance Sheet Analysis
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.23 | 0.33 | 0.03 | 0.15 | 0.14 | 4.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.33 | -0.13 | -0 | 0.18 | -0.08 | 1.36 |
ROE (net income / shareholders' equity) | -64.3% | -25.2% | -29.2% | -70% | -69% | 53.2% |
ROA (Net income/ Total Assets) | -34% | -13.8% | -11.3% | -16.7% | -12.3% | 22.4% |
Assets 1 | 1.007 | 1.083 | 1.526 | 1.785 | 1.493 | 8.139 |
Book Value Per Share 2 | 0.2500 | 0.3300 | 0.2400 | 0.1600 | 0.0900 | 1.140 |
Cash Flow per Share 2 | 0.1100 | 0.1700 | 0.2000 | 0.2400 | 0.1800 | 0.8300 |
Capex 1 | 0 | 0.01 | 0.01 | 0.02 | - | 0.07 |
Capex / Sales | 0.44% | 1.4% | 0.91% | 0.94% | - | 0.28% |
Announcement Date | 8/10/18 | 7/17/19 | 8/21/20 | 8/30/21 | 8/25/22 | 8/21/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-16.98% | 41.98M | |
+13.70% | 393B | |
+23.03% | 80.46B | |
-1.54% | 73.78B | |
-29.33% | 37.06B | |
-14.82% | 35.12B | |
+1.95% | 33.77B | |
+12.64% | 18.76B | |
+27.64% | 17.68B | |
+13.07% | 13.37B |
- Stock Market
- Equities
- RVIV Stock
- Financials AXIL Brands, Inc.