Stock AWRD AWARDIT AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Awardit AB

Equities

AWRD

SE0010101824

Business Support Services

Delayed Nasdaq Stockholm
Other stock markets
 12:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
129.5 SEK 0.00% Intraday chart for Awardit AB +2.78% +39.85%
Jun. 12 Fayes Investeringar 1 Secures 67% Stake in Awardit MT
May. 24 Fayes Investeringar 1 Proposes New Chairman for Awardit, Calls for Board Changes MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 619.8 2,713 941.9 802 1,122 - -
Enterprise Value (EV) 1 619.8 2,664 797.9 709.2 916.9 828 732.8
P/E ratio 28.3 x 77.4 x 37.3 x 149 x 30.3 x 20.5 x 17.9 x
Yield - - - - 2.04% 2.35% 2.58%
Capitalization / Revenue - 5.12 x 1.09 x 0.7 x 0.81 x 0.76 x 0.72 x
EV / Revenue - 5.03 x 0.93 x 0.62 x 0.66 x 0.56 x 0.47 x
EV / EBITDA - 28.5 x 7.16 x 7.9 x 7.13 x 5.51 x 4.58 x
EV / FCF - 62,529,713 x 9,973,096 x -745,776,576 x - - -
FCF Yield - 0% 0% -0% - - -
Price to Book - 5.4 x 1.66 x 1.53 x 2.07 x 1.95 x 1.84 x
Nbr of stocks (in thousands) 6,679 8,270 8,336 8,661 8,661 - -
Reference price 2 92.80 328.0 113.0 92.60 129.5 129.5 129.5
Announcement Date 4/29/21 2/25/22 2/24/23 2/20/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 529.3 862.3 1,147 1,392 1,481 1,563
EBITDA 1 - 93.59 111.5 89.79 128.7 150.2 160.2
EBIT 1 - 63.51 70.91 -104.7 60.69 82.22 92.19
Operating Margin - 12% 8.22% -9.13% 4.36% 5.55% 5.9%
Earnings before Tax (EBT) 1 - 40.17 40.26 9.155 49.38 70.91 80.88
Net income 1 21.9 30.78 25.25 5.351 37.04 54.68 62.72
Net margin - 5.81% 2.93% 0.47% 2.66% 3.69% 4.01%
EPS 2 3.280 4.240 3.030 0.6200 4.277 6.314 7.242
Free Cash Flow - 42.6 80 -0.951 - - -
FCF margin - 8.05% 9.28% -0.08% - - -
FCF Conversion (EBITDA) - 45.52% 71.77% - - - -
FCF Conversion (Net income) - 138.42% 316.87% - - - -
Dividend per Share 2 - - - - 2.645 3.042 3.346
Announcement Date 4/29/21 2/25/22 2/24/23 2/20/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 229.5 167.4 193.9 199.4 305 221.9 247.9 254.8 428.1 285.7 314.2 308.6 469.9
EBITDA 1 57.59 5.759 27.86 20.21 57.64 14.13 17.05 11.29 51.76 17.71 19.87 13.11 75.21
EBIT 1 44.39 -3.546 18.52 10.65 45.28 1.094 2.087 -2.553 -100.9 4.058 2.881 -3.883 58.21
Operating Margin 19.34% -2.12% 9.55% 5.34% 14.85% 0.49% 0.84% -1% -23.58% 1.42% 0.92% -1.26% 12.39%
Earnings before Tax (EBT) 1 30.4 -12.09 10.35 4.758 37.23 -11.46 -6.173 1.938 24.86 1.561 0.0535 -6.71 55.39
Net income 1 23.83 -12.4 7.701 3.24 26.71 -12.56 -7.813 0.988 24.74 -0.42 0.0417 -6.71 43.2
Net margin 10.38% -7.41% 3.97% 1.63% 8.76% -5.66% -3.15% 0.39% 5.78% -0.15% 0.01% -2.17% 9.19%
EPS 2 - -1.490 0.9200 0.3900 3.200 -1.470 -0.9000 0.1100 2.860 -0.0500 0.004820 -0.7747 4.988
Dividend per Share 2 - - - - - - - - - - - 2.645 -
Announcement Date 2/25/22 5/13/22 8/19/22 11/9/22 2/24/23 5/9/23 8/15/23 11/2/23 2/20/24 5/7/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 48.7 144 92.8 205 294 389
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 42.6 80 -0.95 - - -
ROE (net income / shareholders' equity) - 9.36% 4.71% 1.04% 6.95% 9.8% 10.6%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 60.70 67.90 60.60 62.60 66.20 70.40
Cash Flow per Share - - - - - - -
Capex - 6.09 2.43 6.82 - - -
Capex / Sales - 1.15% 0.28% 0.59% - - -
Announcement Date 4/29/21 2/25/22 2/24/23 2/20/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Awardit AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
129.5 SEK
Average target price
140 SEK
Spread / Average Target
+8.11%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Management Consulting Services

1st Jan change Capi.
AWARDIT AB Stock Awardit AB
+39.85% 107M
FTI CONSULTING, INC. Stock FTI Consulting, Inc.
+9.43% 7.64B
BAYCURRENT CONSULTING, INC. Stock BayCurrent Consulting, Inc.
-12.68% 3.47B
ICF INTERNATIONAL, INC. Stock ICF International, Inc.
-2.30% 2.45B
NIHON M&A CENTER HOLDINGS INC. Stock Nihon M&A Center Holdings Inc.
+14.83% 1.75B
SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD. Stock Shanghai Research Institute of Building Sciences Group Co., Ltd.
-23.66% 911M
FUNAI SOKEN HOLDINGS INCORPORATED Stock Funai Soken Holdings Incorporated
-10.57% 673M
ANHUI TRANSPORT CONSULTING & DESIGN INSTITUTE CO.,LTD. Stock Anhui Transport Consulting & Design Institute Co.,Ltd.
-1.91% 675M
THE HACKETT GROUP, INC. Stock The Hackett Group, Inc.
-2.77% 611M
DARK HORSE TECHNOLOGY GROUP CO., LTD. Stock Dark Horse Technology Group Co., Ltd.
-14.49% 566M
Management Consulting Services
  1. Stock Market
  2. Equities
  3. AWRD Stock
  4. Financials Awardit AB